Smartworks Cowor

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE0NAZ01010
  • NSEID: SMARTWORKS
  • BSEID: 544447
INR
459.80
-1.7 (-0.37%)
BSENSE

May 08

BSE+NSE Vol: 1.44 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
519.68
472.13
424.78
379.21
358.43
351.83
350.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
519.68
472.13
424.78
379.21
358.43
351.83
350.37
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
4.27
0.23
0.17
3.17
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.88
24.53
23.09
23.36
19.28
15.93
16.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
139.01
132.33
122.12
103.54
100.64
103.25
111.83
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
14.17
9.43
9.27
8.12
6.09
14.37
7.86
Total Expenditure (Excl Depreciation)
181.33
166.52
154.65
138.19
126.01
133.55
135.89
Operating Profit (PBDIT) excl Other Income
338.35
305.61
270.13
241.02
232.42
218.28
214.48
Other Income
13.02
16.02
16.28
8.78
3.62
11.79
10.47
Operating Profit (PBDIT)
351.37
321.63
286.41
249.80
236.04
230.07
224.95
Interest
95.06
96.80
92.80
81.46
79.50
85.31
85.85
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
256.31
224.83
193.61
168.34
156.54
144.76
139.10
Depreciation
234.07
223.27
198.01
173.91
161.48
167.04
160.19
Profit Before Tax
22.25
1.56
-4.39
-5.57
-4.95
-22.28
-21.09
Tax
5.63
0.32
-1.25
-1.37
3.35
-6.26
-5.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.62
1.24
-3.14
-4.20
-8.30
-16.03
-15.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.62
1.24
-3.14
-4.20
-8.30
-16.03
-15.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.62
1.24
-3.14
-4.20
-8.30
-16.03
-15.83
Equity Capital
114.26
114.26
114.26
103.19
103.19
103.19
83.58
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.45
0.11
-0.27
-0.41
-0.8
-1.55
-1.89
Diluted Earnings per share
1.45
0.11
-0.27
-0.41
-0.79
-1.55
-1.53
Operating Profit Margin (Excl OI)
65.11%
64.73%
63.59%
63.56%
64.84%
62.04%
61.22%
Gross Profit Margin
49.32%
47.62%
45.58%
44.39%
43.67%
41.14%
39.7%
PAT Margin
3.2%
0.26%
-0.74%
-1.11%
-2.32%
-4.56%
-4.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 9.90% vs 11.46% in Dec 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Mar 2026 is 5,079.31% vs 107.63% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 10.68% vs 13.38% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is -2.25% vs 4.60% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Smartworks Cowor With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
519.68
4,489.30
-3,969.62
-88.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
519.68
4,489.30
-3,969.62
-88.42%
Raw Material Cost
0.00
35.17
-35.17
-100.00%
Purchase of Finished goods
4.27
26.46
-22.19
-83.86%
(Increase) / Decrease In Stocks
0.00
-4.58
4.58
100.00%
Employee Cost
23.88
3,704.07
-3,680.19
-99.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
139.01
0.00
139.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
14.17
521.15
-506.98
-97.28%
Total Expenditure (Excl Depreciation)
181.33
4,282.27
-4,100.94
-95.77%
Operating Profit (PBDIT) excl Other Income
338.35
207.03
131.32
63.43%
Other Income
13.02
11.67
1.35
11.57%
Operating Profit (PBDIT)
351.37
218.70
132.67
60.66%
Interest
95.06
48.60
46.46
95.60%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
256.31
170.10
86.21
50.68%
Depreciation
234.07
70.36
163.71
232.67%
Profit Before Tax
22.25
108.59
-86.34
-79.51%
Tax
5.63
6.09
-0.46
-7.55%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
16.62
93.65
-77.03
-82.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
16.62
93.65
-77.03
-82.25%
Share in Profit of Associates
0.00
8.85
-8.85
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.62
102.50
-85.88
-83.79%
Equity Capital
114.26
70.64
43.62
61.75%
Face Value
10.00
5.00
0.00
Reserves
0.00
2,474.63
-2,474.63
-100.00%
Earnings per share (EPS)
1.45
7.26
-5.81
-80.03%
Diluted Earnings per share
1.45
7.21
-5.76
-79.89%
Operating Profit Margin (Excl OI)
65.11%
4.61%
0.00
60.50%
Gross Profit Margin
49.32%
3.79%
0.00
45.53%
PAT Margin
3.20%
2.28%
0.00
0.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 506.63 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 9.90% vs 11.46% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 45.22%

Quarterly - Standalone Net Profit
Standalone Net Profit 15.02 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 5,079.31% vs 107.63% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 312.15%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 328.20 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 10.68% vs 13.38% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 45.06%

Quarterly - Interest
Interest 93.54 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is -2.25% vs 4.60% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 18.63%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 64.78%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025