Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.25% vs 8.50% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 28.22% vs 19.44% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 24.29% vs 376.44% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.75% vs 13.18% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of S I Paper Mills With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
369.31
168.09
201.22
119.71%
Other Operating Income
0.00
0.61
-0.61
-100.00%
Total Operating income
369.31
168.70
200.61
118.92%
Raw Material Cost
226.38
108.42
117.96
108.80%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.20
-8.32
8.12
97.60%
Employee Cost
30.67
10.80
19.87
183.98%
Power Cost
0.00
31.74
-31.74
-100.00%
Manufacturing Expenses
0.01
11.12
-11.11
-99.91%
Selling and Distribution Expenses
0.00
1.85
-1.85
-100.00%
Other Expenses
91.01
4.93
86.08
1,746.04%
Total Expenditure (Excl Depreciation)
347.87
160.54
187.33
116.69%
Operating Profit (PBDIT) excl Other Income
21.44
8.16
13.28
162.75%
Other Income
1.09
1.25
-0.16
-12.80%
Operating Profit (PBDIT)
22.53
9.41
13.12
139.43%
Interest
19.62
3.50
16.12
460.57%
Exceptional Items
0.88
0.00
0.88
Gross Profit (PBDT)
3.79
5.91
-2.12
-35.87%
Depreciation
16.57
3.97
12.60
317.38%
Profit Before Tax
-12.78
1.95
-14.73
-755.38%
Tax
-3.14
0.82
-3.96
-482.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-9.64
1.13
-10.77
-953.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-9.64
1.13
-10.77
-953.10%
Equity Capital
18.75
13.52
5.23
38.68%
Face Value
10.00
10.00
0.00
Reserves
192.43
20.92
171.51
819.84%
Earnings per share (EPS)
-5.14
0.84
-5.98
-711.90%
Diluted Earnings per share
-5.14
0.83
-5.97
-719.28%
Operating Profit Margin (Excl OI)
5.81%
4.85%
0.00
0.96%
Gross Profit Margin
1.03%
3.52%
0.00
-2.49%
PAT Margin
-2.61%
0.67%
0.00
-3.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 369.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.25% vs 8.50% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit -9.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.22% vs 19.44% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.29% vs 376.44% in Mar 2024
Annual - Interest
Interest 19.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.75% vs 13.18% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.81%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






