Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.25% vs 8.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 24.63% vs 390.29% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 7.26% vs 13.15% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 28.20% vs 19.46% in Mar 2024
Compare Profit and Loss Results of S I Paper Mills
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
369.00
225.00
144.00
64.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
369.00
225.00
144.00
64.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
1.00
-1.00
-100.00%
Raw Materials Consumed
226.00
141.00
85.00
60.28%
Power & Fuel Cost
56.00
12.00
44.00
366.67%
Employee Cost
30.00
23.00
7.00
30.43%
Operating Expenses
13.00
18.00
-5.00
-27.78%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
15.00
2.00
13.00
650.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
3.00
-2.00
-66.67%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
347.00
210.00
137.00
65.24%
Operating Profit (PBDIT) excl Other Income
21.00
15.00
6.00
40.00%
Other Income
1.00
0.00
1.00
0%
Operating Profit (PBDIT)
22.00
16.00
6.00
37.50%
Interest
19.00
7.00
12.00
171.43%
Profit before Depriciation and Tax
2.00
8.00
-6.00
-75.00%
Depreciation
16.00
3.00
13.00
433.33%
Profit Before Taxation & Exceptional Items
-13.00
5.00
-18.00
-360.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-12.00
5.00
-17.00
-340.00%
Provision for Tax
-3.00
1.00
-4.00
-400.00%
Profit After Tax
-9.00
3.00
-12.00
-400.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
150.00
63.00
87.00
138.10%
Profit Available for appropriations
141.00
66.00
75.00
113.64%
Appropriations
141.00
66.00
75.00
113.64%
Equity Dividend (%)
0%
7.5%
-7.50
Earnings Per Share
-5.14
0.57
-5.71
-1,001.75%
Profit And Loss - Net Sales
Net Sales 369.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.25% vs 8.50% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.63% vs 390.29% in Mar 2024
Profit And Loss - Interest
Interest 19.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.26% vs 13.15% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -9.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.20% vs 19.46% in Mar 2024






