Subam Papers

  • Market Cap: Micro Cap
  • Industry: Packaging
  • ISIN: INE0U6201010
  • NSEID:
  • BSEID: 544267
INR
201.00
-5.75 (-2.78%)
BSENSE

Dec 05

BSE+NSE Vol: 14400

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
539.17
493.86
508.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
539.17
493.86
508.30
Raw Material Cost
422.13
372.82
431.52
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.51
1.84
-2.99
Employee Cost
22.78
21.21
21.42
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
27.58
30.85
25.59
Total Expenditure (Excl Depreciation)
473.00
426.72
475.54
Operating Profit (PBDIT) excl Other Income
66.17
67.14
32.76
Other Income
7.01
3.42
2.32
Operating Profit (PBDIT)
73.18
70.56
35.08
Interest
19.79
17.68
14.15
Exceptional Items
0.00
0.95
-1.26
Gross Profit (PBDT)
53.39
53.83
19.67
Depreciation
16.40
12.97
15.97
Profit Before Tax
36.99
40.87
3.70
Tax
10.11
10.71
4.39
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
26.88
30.16
-0.68
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
26.88
30.16
-0.68
Share in Profit of Associates
-0.14
0.39
0.42
Minority Interest
-0.02
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.72
30.56
-0.27
Equity Capital
23.24
1.63
1.63
Face Value
10.0
10.0
10.0
Reserves
296.81
198.02
164.00
Earnings per share (EPS)
11.5
18.75
-1.66
Diluted Earnings per share
15.28
20.53
-1.65
Operating Profit Margin (Excl OI)
12.27%
13.59%
6.45%
Gross Profit Margin
9.9%
10.9%
3.87%
PAT Margin
4.99%
6.11%
-0.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.17% vs -2.84% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -12.57% vs 11,418.52% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -1.44% vs 104.95% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 11.93% vs 24.95% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Subam Papers With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
539.17
381.60
157.57
41.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
539.17
381.60
157.57
41.29%
Raw Material Cost
422.13
108.88
313.25
287.70%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.51
-29.40
29.91
101.73%
Employee Cost
22.78
51.15
-28.37
-55.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
27.58
197.27
-169.69
-86.02%
Total Expenditure (Excl Depreciation)
473.00
327.90
145.10
44.25%
Operating Profit (PBDIT) excl Other Income
66.17
53.70
12.47
23.22%
Other Income
7.01
7.72
-0.71
-9.20%
Operating Profit (PBDIT)
73.18
61.42
11.76
19.15%
Interest
19.79
14.95
4.84
32.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
53.39
46.47
6.92
14.89%
Depreciation
16.40
28.76
-12.36
-42.98%
Profit Before Tax
36.99
17.71
19.28
108.87%
Tax
10.11
4.11
6.00
145.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
26.88
13.59
13.29
97.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
26.88
13.59
13.29
97.79%
Share in Profit of Associates
-0.14
5.24
-5.38
-102.67%
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.72
18.83
7.89
41.90%
Equity Capital
23.24
5.38
17.86
331.97%
Face Value
10.00
1.00
0.00
Reserves
296.81
210.02
86.79
41.32%
Earnings per share (EPS)
11.50
3.50
8.00
228.57%
Diluted Earnings per share
15.28
3.49
11.79
337.82%
Operating Profit Margin (Excl OI)
12.27%
14.07%
0.00
-1.80%
Gross Profit Margin
9.90%
12.18%
0.00
-2.28%
PAT Margin
4.99%
4.93%
0.00
0.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 539.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.17% vs -2.84% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 26.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.57% vs 11,418.52% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.44% vs 104.95% in Mar 2024

Annual - Interest
Interest 19.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.93% vs 24.95% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.27%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024