Sunflag Iron

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: INE947A01014
  • NSEID: SUNFLAG
  • BSEID: 500404
INR
250.00
-1.85 (-0.73%)
BSENSE

Dec 05

BSE+NSE Vol: 1.22 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,535.59
3,415.28
3,488.42
2,698.26
1,891.55
1,758.12
2,229.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,535.59
3,415.28
3,488.42
2,698.26
1,891.55
1,758.12
2,229.49
Raw Material Cost
2,228.97
2,290.63
2,253.55
1,913.52
1,097.61
1,067.13
1,473.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-21.45
-75.82
-29.75
-272.18
112.11
11.82
-100.85
Employee Cost
137.32
121.07
107.82
97.86
92.46
97.34
102.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
801.44
704.34
710.98
560.72
336.12
411.88
517.02
Total Expenditure (Excl Depreciation)
3,146.28
3,040.22
3,042.60
2,299.92
1,638.30
1,588.17
1,991.72
Operating Profit (PBDIT) excl Other Income
389.31
375.06
445.82
398.34
253.25
169.95
237.77
Other Income
16.52
6.13
7.07
4.56
10.98
12.59
11.18
Operating Profit (PBDIT)
405.83
381.19
452.89
402.90
264.23
182.54
248.95
Interest
89.90
96.71
81.10
42.25
28.68
41.95
38.74
Exceptional Items
0.00
0.00
1,192.86
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
315.93
284.48
1,564.65
360.65
235.55
140.59
210.21
Depreciation
104.45
103.01
80.64
76.31
70.20
46.21
37.87
Profit Before Tax
211.48
181.47
1,484.01
284.34
165.35
94.38
172.34
Tax
49.68
39.81
369.62
67.90
25.08
1.77
61.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
161.80
141.66
1,114.39
216.44
140.27
92.61
110.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
161.80
141.66
1,114.39
216.44
140.27
92.61
110.62
Share in Profit of Associates
0.28
1.87
0.92
0.58
0.35
-0.54
-0.34
Minority Interest
-0.02
0.02
-0.02
-0.02
0.00
-0.02
-0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
162.06
143.55
1,115.29
217.00
140.62
92.05
110.25
Equity Capital
180.22
180.22
180.22
180.22
180.22
180.22
180.22
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
8,247.76
4,627.66
2,788.30
1,568.73
1,352.63
1,204.99
759.92
Earnings per share (EPS)
8.99
7.97
61.88
12.04
7.8
5.11
6.12
Diluted Earnings per share
8.99
7.97
61.89
12.04
7.8
5.11
6.66
Operating Profit Margin (Excl OI)
11.01%
10.98%
12.78%
14.76%
13.39%
9.67%
10.66%
Gross Profit Margin
8.94%
8.33%
44.85%
13.37%
12.45%
8.0%
9.43%
PAT Margin
4.58%
4.15%
31.95%
8.02%
7.42%
5.27%
4.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.52% vs -2.10% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 12.89% vs -87.13% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.80% vs -15.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -7.04% vs 19.25% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Sunflag Iron With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,535.59
6,350.80
-2,815.21
-44.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,535.59
6,350.80
-2,815.21
-44.33%
Raw Material Cost
2,228.97
4,127.26
-1,898.29
-45.99%
Purchase of Finished goods
0.00
6.28
-6.28
-100.00%
(Increase) / Decrease In Stocks
-21.45
-67.79
46.34
68.36%
Employee Cost
137.32
176.52
-39.20
-22.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
801.44
1,241.75
-440.31
-35.46%
Total Expenditure (Excl Depreciation)
3,146.28
5,484.02
-2,337.74
-42.63%
Operating Profit (PBDIT) excl Other Income
389.31
866.78
-477.47
-55.09%
Other Income
16.52
67.66
-51.14
-75.58%
Operating Profit (PBDIT)
405.83
934.44
-528.61
-56.57%
Interest
89.90
62.66
27.24
43.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
315.93
871.78
-555.85
-63.76%
Depreciation
104.45
93.79
10.66
11.37%
Profit Before Tax
211.48
777.99
-566.51
-72.82%
Tax
49.68
220.11
-170.43
-77.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
161.80
557.88
-396.08
-71.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
161.80
557.88
-396.08
-71.00%
Share in Profit of Associates
0.28
0.00
0.28
Minority Interest
-0.02
0.00
-0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
162.06
557.88
-395.82
-70.95%
Equity Capital
180.22
182.45
-2.23
-1.22%
Face Value
10.00
2.00
0.00
Reserves
8,247.76
1,942.39
6,305.37
324.62%
Earnings per share (EPS)
8.99
6.12
2.87
46.90%
Diluted Earnings per share
8.99
6.18
2.81
45.47%
Operating Profit Margin (Excl OI)
11.01%
13.65%
0.00
-2.64%
Gross Profit Margin
8.94%
13.73%
0.00
-4.79%
PAT Margin
4.58%
8.78%
0.00
-4.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,535.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.52% vs -2.10% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 162.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.89% vs -87.13% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 389.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.80% vs -15.87% in Mar 2024

Annual - Interest
Interest 89.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.04% vs 19.25% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.01%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024