Sunflag Iron

40
Sell
  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: INE947A01014
  • NSEID: SUNFLAG
  • BSEID: 500404
INR
254.50
2.65 (1.05%)
BSENSE

Dec 05

BSE+NSE Vol: 27.95 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,535.00
3,415.00
3,488.00
2,698.00
1,891.00
1,758.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,535.00
3,415.00
3,488.00
2,698.00
1,891.00
1,758.00
Expenditure (Ex Depriciation)
Stock Adjustments
-21.00
-75.00
-29.00
-272.00
112.00
11.00
Raw Materials Consumed
2,228.00
2,290.00
2,253.00
1,913.00
1,097.00
1,067.00
Power & Fuel Cost
374.00
323.00
326.00
243.00
132.00
117.00
Employee Cost
137.00
121.00
107.00
97.00
92.00
97.00
Operating Expenses
252.00
226.00
219.00
185.00
100.00
195.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
112.00
102.00
106.00
92.00
67.00
57.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
21.00
14.00
18.00
11.00
9.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,146.00
3,040.00
3,042.00
2,299.00
1,637.00
1,587.00
Operating Profit (PBDIT) excl Other Income
389.00
375.00
445.00
398.00
254.00
170.00
Other Income
16.00
6.00
7.00
4.00
10.00
12.00
Operating Profit (PBDIT)
405.00
381.00
452.00
402.00
265.00
183.00
Interest
89.00
96.00
81.00
42.00
29.00
42.00
Profit before Depriciation and Tax
315.00
284.00
371.00
360.00
235.00
140.00
Depreciation
104.00
103.00
80.00
76.00
70.00
46.00
Profit Before Taxation & Exceptional Items
211.00
181.00
291.00
284.00
165.00
94.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
211.00
183.00
1,484.00
284.00
165.00
93.00
Provision for Tax
49.00
39.00
369.00
67.00
25.00
1.00
Profit After Tax
161.00
141.00
1,114.00
216.00
140.00
92.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,470.00
2,309.00
1,180.00
950.00
797.00
713.00
Profit Available for appropriations
2,632.00
2,452.00
2,295.00
1,167.00
937.00
805.00
Appropriations
2,632.00
2,452.00
2,295.00
1,167.00
937.00
805.00
Equity Dividend (%)
7.50%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
8.99
7.97
61.89
12.04
7.80
5.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.52% vs -2.10% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.80% vs -15.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -7.04% vs 19.25% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 14.22% vs -87.29% in Mar 2024

Compare Profit and Loss Results of Sunflag Iron
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,535.00
6,350.00
-2,815.00
-44.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,535.00
6,350.00
-2,815.00
-44.33%
Expenditure (Ex Depriciation)
Stock Adjustments
-21.00
-67.00
46.00
68.66%
Raw Materials Consumed
2,228.00
4,133.00
-1,905.00
-46.09%
Power & Fuel Cost
374.00
298.00
76.00
25.50%
Employee Cost
137.00
176.00
-39.00
-22.16%
Operating Expenses
252.00
776.00
-524.00
-67.53%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
112.00
18.00
94.00
522.22%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
21.00
45.00
-24.00
-53.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,146.00
5,484.00
-2,338.00
-42.63%
Operating Profit (PBDIT) excl Other Income
389.00
866.00
-477.00
-55.08%
Other Income
16.00
67.00
-51.00
-76.12%
Operating Profit (PBDIT)
405.00
934.00
-529.00
-56.64%
Interest
89.00
62.00
27.00
43.55%
Profit before Depriciation and Tax
315.00
871.00
-556.00
-63.83%
Depreciation
104.00
93.00
11.00
11.83%
Profit Before Taxation & Exceptional Items
211.00
777.00
-566.00
-72.84%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
211.00
777.00
-566.00
-72.84%
Provision for Tax
49.00
220.00
-171.00
-77.73%
Profit After Tax
161.00
557.00
-396.00
-71.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,470.00
-1,592.00
4,062.00
255.15%
Profit Available for appropriations
2,632.00
-1,034.00
3,666.00
354.55%
Appropriations
2,632.00
-1,034.00
3,666.00
354.55%
Equity Dividend (%)
7.5%
0%
7.50
Earnings Per Share
8.99
6.2
2.79
45.00%
Profit And Loss - Net Sales
Net Sales 3,535.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.52% vs -2.10% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 389.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.80% vs -15.87% in Mar 2024

Profit And Loss - Interest
Interest 89.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.04% vs 19.25% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 161.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.22% vs -87.29% in Mar 2024