down arrow

Sunflag Iron

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: INE947A01014
  • NSEID: SUNFLAG
  • BSEID: 500404
INR
252.70
0.85 (0.34%)
BSENSE

Dec 05

BSE+NSE Vol: 7.17 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
180.22
180.22
180.22
180.22
180.22
180.22
Share Warrants & Outstandings
Total Reserve
8,586.15
4,983.51
3,161.99
1,568.73
1,352.63
1,204.99
Shareholder's Funds
8,766.37
5,163.73
3,342.21
1,748.95
1,532.85
1,385.21
Minority Interest
1.60
1.58
1.56
1.54
1.52
1.46
Long-Term Borrowings
165.34
262.61
383.62
193.21
133.73
123.58
Secured Loans
147.31
244.58
363.35
173.05
109.43
93.91
Unsecured Loans
18.03
18.03
20.27
20.16
24.30
29.67
Deferred Tax Assets / Liabilities
1,100.61
445.87
233.99
166.47
172.52
182.44
Other Long Term Liabilities
55.54
57.02
61.08
64.72
73.06
85.24
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
44.22
39.51
34.68
34.04
39.10
23.42
Total Non-Current Liabilities
1,365.71
805.01
711.37
458.44
418.41
414.68
Current Liabilities
Trade Payables
478.28
525.43
563.78
457.19
265.66
314.69
Other Current Liabilities
169.83
119.08
156.18
89.83
96.05
139.38
Short Term Borrowings
405.22
407.51
167.24
334.81
74.81
143.48
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,053.33
1,052.02
887.20
881.83
436.52
597.55
Total Liabilities
11,187.01
7,022.34
4,942.34
3,090.76
2,389.30
2,398.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,895.27
1,831.47
1,794.73
1,379.32
1,242.33
2,047.16
Less: Accumulated Depreciation
453.44
354.14
256.34
180.53
108.84
900.63
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,441.83
1,477.33
1,538.39
1,198.79
1,133.49
1,146.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
297.09
280.98
192.90
373.13
173.10
232.59
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7,779.06
3,642.44
1,725.68
16.59
16.00
10.75
Long Term Loans & Advances
35.91
30.58
36.79
36.74
101.71
75.46
Other Non Current Assets
22.82
26.82
8.18
63.64
3.30
0.94
Total Non-Current Assets
9,619.87
5,505.50
3,554.99
1,741.93
1,483.61
1,466.27
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
931.19
832.60
865.57
836.94
543.80
562.77
Sundry Debtors
361.67
346.06
315.27
276.30
210.22
211.69
Cash and Bank
158.21
253.10
118.33
67.63
70.57
53.17
Other Current Assets
10.81
18.69
7.54
14.47
5.79
8.51
Short Term Loans and Advances
105.51
66.64
80.64
153.49
75.31
96.49
Total Current Assets
1,567.14
1,516.84
1,387.35
1,348.83
905.69
932.63
Net Current Assets (Including Current Investments)
513.81
464.82
500.15
467.00
469.17
335.08
Total Current Assets Excluding Current Investments
1,567.14
1,516.84
1,387.35
1,348.83
905.69
932.63
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,187.01
7,022.34
4,942.34
3,090.76
2,389.30
2,398.90
Contingent Liabilities
381.71
265.82
258.93
269.51
176.01
115.74
Total Debt
570.56
670.12
546.86
528.02
208.54
275.18
Book Value per share (adjusted)
467.65
266.78
164.72
78.33
65.6
56.72
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -14.86% vs 22.09% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -2.60% vs -6.65% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -1.10% vs 1.56% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 113.57% vs 111.07% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 3.32% vs 9.33% in Mar 2024

Compare Balance Sheet Results of Sunflag Iron
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
180.22
182.45
-2.23
-1.22%
Share Warrants & Outstandings
Total Reserve
8,586.15
1,942.39
6,643.76
342.04%
Shareholder's Funds
8,766.37
2,124.84
6,641.53
312.57%
Minority Interest
1.60
0.00
1.60
0.00%
Long-Term Borrowings
165.34
147.83
17.51
11.84%
Secured Loans
147.31
147.83
-0.52
-0.35%
Unsecured Loans
18.03
0.00
18.03
0.00%
Deferred Tax Assets / Liabilities
1,100.61
12.78
1,087.83
8,511.97%
Other Long Term Liabilities
55.54
33.88
21.66
63.93%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
44.22
12.73
31.49
247.37%
Total Non-Current Liabilities
1,365.71
207.22
1,158.49
559.06%
Current Liabilities
Trade Payables
478.28
713.59
-235.31
-32.98%
Other Current Liabilities
169.83
430.83
-261.00
-60.58%
Short Term Borrowings
405.22
410.13
-4.91
-1.20%
Short Term Provisions
0.00
4.07
-4.07
-100.00%
Total Current Liabilities
1,053.33
1,558.62
-505.29
-32.42%
Total Liabilities
11,187.01
3,890.68
7,296.33
187.53%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,895.27
3,125.73
-1,230.46
-39.37%
Less: Accumulated Depreciation
453.44
1,516.14
-1,062.70
-70.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,441.83
1,609.59
-167.76
-10.42%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
297.09
127.41
169.68
133.18%
Intangible assets under development
0.00
1.46
-1.46
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
7,779.06
0.79
7,778.27
984,591.14%
Long Term Loans & Advances
35.91
127.29
-91.38
-71.79%
Other Non Current Assets
22.82
46.98
-24.16
-51.43%
Total Non-Current Assets
9,619.87
1,917.82
7,702.05
401.60%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
931.19
1,248.21
-317.02
-25.40%
Sundry Debtors
361.67
430.28
-68.61
-15.95%
Cash and Bank
158.21
126.20
32.01
25.36%
Other Current Assets
10.81
32.39
-21.58
-66.63%
Short Term Loans and Advances
105.51
135.78
-30.27
-22.29%
Total Current Assets
1,567.14
1,972.86
-405.72
-20.57%
Net Current Assets (Including Current Investments)
513.81
414.24
99.57
24.04%
Total Current Assets Excluding Current Investments
1,567.14
1,972.86
-405.72
-20.57%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
11,187.01
3,890.68
7,296.33
187.53%
Contingent Liabilities
381.71
276.32
105.39
38.14%
Total Debt
570.56
557.96
12.60
2.26%
Book Value per share (adjusted)
467.65
23.29
444.36
1,907.94%
Annual - Borrowings
Borrowings 570.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.86% vs 22.09% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 55.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.60% vs -6.65% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,738.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.10% vs 1.56% in Mar 2024

Annual - Investments
Investments 7,779.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 113.57% vs 111.07% in Mar 2024

Annual - Current Assets
Current Assets 1,567.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.32% vs 9.33% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."