Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
15,015.00
13,219.00
11,501.00
10,465.33
9,419.84
8,967.05
8,117.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,015.00
13,219.00
11,501.00
10,465.33
9,419.84
8,967.05
8,117.13
Raw Material Cost
11,100.00
9,896.00
8,595.00
7,707.67
7,388.99
6,877.79
6,025.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
1.00
4.34
6.86
4.66
1.97
Selling and Distribution Expenses
2,701.00
2,493.00
2,297.00
2,026.40
1,805.80
1,881.13
1,596.89
Other Expenses
0.00
0.00
-0.10
-0.43
2.32
-0.47
-0.20
Total Expenditure (Excl Depreciation)
13,801.00
12,389.00
10,892.00
9,734.07
9,224.82
8,758.92
7,622.18
Operating Profit (PBDIT) excl Other Income
1214
830
609
731.3
195
208.1
494.90000000000003
Other Income
45.00
33.00
6.00
9.40
-3.99
-11.41
11.17
Operating Profit (PBDIT)
1,344.00
959.00
676.00
820.99
309.86
250.91
535.92
Interest
0.00
0.00
1.00
4.34
6.86
4.66
1.97
Exceptional Items
0.00
-61.00
10.00
-142.92
462.51
216.80
-4.46
Gross Profit (PBDT)
3,915.00
3,323.00
2,906.00
2,757.66
2,030.85
2,089.26
2,091.84
Depreciation
85.00
96.00
61.00
80.33
118.83
54.19
29.80
Profit Before Tax
1,258.00
799.00
623.00
593.40
646.67
408.87
499.69
Tax
355.00
203.00
162.00
318.39
232.03
157.10
162.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
915.00
602.00
461.00
316.09
448.21
270.04
337.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
915.00
602.00
461.00
316.09
448.21
270.04
337.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.00
-6.00
0.00
-41.08
-33.58
-18.28
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
903.00
596.00
461.00
275.00
414.63
251.76
337.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,226.00
3,568.00
3,287.00
3,033.90
2,777.67
2,389.47
2,178.99
Earnings per share (EPS)
101.73
66.2
50.19
34.27
48.64
29.25
36.45
Diluted Earnings per share
101.73
66.2
50.19
34.27
48.64
29.25
36.45
Operating Profit Margin (Excl OI)
8.09%
6.28%
5.3%
6.99%
2.07%
2.32%
6.1%
Gross Profit Margin
8.94%
6.77%
5.95%
6.44%
8.13%
5.16%
6.52%
PAT Margin
6.09%
4.55%
4.01%
3.02%
4.76%
3.01%
4.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 13.59% vs 14.94% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 51.51% vs 29.28% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 40.28% vs 38.21% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of SUS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
15,015.00
2,395.11
12,619.89
526.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,015.00
2,395.11
12,619.89
526.90%
Raw Material Cost
11,100.00
142.34
10,957.66
7,698.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.73
-0.73
-100.00%
Selling and Distribution Expenses
2,701.00
1,598.97
1,102.03
68.92%
Other Expenses
0.00
-0.07
0.07
100.00%
Total Expenditure (Excl Depreciation)
13,801.00
1,741.31
12,059.69
692.56%
Operating Profit (PBDIT) excl Other Income
1,214.00
653.80
560.20
85.68%
Other Income
45.00
-2.07
47.07
2,273.91%
Operating Profit (PBDIT)
1,344.00
666.68
677.32
101.60%
Interest
0.00
0.73
-0.73
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,915.00
2,252.77
1,662.23
73.79%
Depreciation
85.00
14.95
70.05
468.56%
Profit Before Tax
1,258.00
651.00
607.00
93.24%
Tax
355.00
228.94
126.06
55.06%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
915.00
422.05
492.95
116.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
915.00
422.05
492.95
116.80%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-12.00
0.00
-12.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
903.00
422.05
480.95
113.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,226.00
2,051.23
2,174.77
106.02%
Earnings per share (EPS)
101.73
116.18
-14.45
-12.44%
Diluted Earnings per share
101.73
116.18
-14.45
-12.44%
Operating Profit Margin (Excl OI)
8.09%
27.30%
0.00
-19.21%
Gross Profit Margin
8.94%
27.80%
0.00
-18.86%
PAT Margin
6.09%
17.62%
0.00
-11.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,501.50 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 13.59% vs 14.94% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 90.30 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 51.51% vs 29.28% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 129.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 40.28% vs 38.21% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.09%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
