Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,226.00
3,568.00
3,287.00
3,033.90
2,777.67
2,389.47
Shareholder's Funds
4,226.00
3,568.00
3,287.00
3,033.90
2,777.67
2,389.47
Minority Interest
91.00
18.00
24.00
21.39
62.47
82.65
Long-Term Borrowings
6.00
1.00
2.00
8.77
19.09
14.77
Secured Loans
6.00
1.00
2.00
8.77
19.09
14.77
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-220.00
-199.00
-161.00
-142.69
-125.98
-137.25
Other Long Term Liabilities
74
28
29
33.09
46.32
58.13
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.00
23.00
23.00
23.48
23.43
23.38
Total Non-Current Liabilities
74.00
28.00
29.00
33.09
46.32
58.13
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
60.00
23.00
23.00
23.48
23.43
23.38
Total Current Liabilities
2,321.00
2,035.00
1,666.00
1,582.33
1,351.01
1,447.92
Total Liabilities
6,712.00
5,649.00
5,006.00
4,670.71
4,237.47
3,978.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
814.00
647.00
631.00
347.97
380.02
360.31
Less: Accumulated Depreciation
416.00
345.00
277.00
242.24
191.88
110.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
398.00
302.00
354.00
105.72
188.14
249.51
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
192.00
152.00
1.00
2.01
2.40
9.27
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
294.00
182.00
182.00
206.33
181.56
213.01
Total Non-Current Assets
1,145.00
870.00
775.00
488.36
637.60
751.40
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
30.53
138.38
Inventories
13.00
13.00
6.00
16.88
6.09
8.39
Sundry Debtors
2,035.00
1,852.00
1,516.00
1,354.31
1,187.58
1,068.47
Cash and Bank
3,407.00
2,812.00
2,615.00
2,731.51
2,275.78
1,794.11
Other Current Assets
5,455.00
4,678.00
4,138.00
4,102.69
3,499.98
3,009.34
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
5,570.00
4,780.00
4,233.00
4,182.35
3,599.88
3,226.79
Net Current Assets (Including Current Investments)
3,249.00
2,745.00
2,567.00
2,600.02
2,248.87
1,778.86
Total Current Assets Excluding Current Investments
5,570.00
4,780.00
4,233.00
4,182.35
3,599.88
3,226.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,715.00
5,650.00
5,008.00
4,670.71
4,237.47
3,978.19
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6.00
1.00
2.00
8.77
19.09
14.77
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of SUS Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,226.00
2,051.23
2,174.77
106.02%
Shareholder's Funds
4,226.00
2,051.23
2,174.77
106.02%
Minority Interest
91.00
0
91.00
0.00%
Long-Term Borrowings
6.00
2.92
3.08
105.48%
Secured Loans
6.00
2.92
3.08
105.48%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-220.00
-76.43
-143.57
-187.85%
Other Long Term Liabilities
74.00
40.56
33.44
82.45%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
60.00
30.61
29.39
96.01%
Total Non-Current Liabilities
74.00
40.56
33.44
82.45%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
60.00
30.61
29.39
96.01%
Total Current Liabilities
2,321.00
789.73
1,531.27
193.90%
Total Liabilities
6,712.00
2,881.52
3,830.48
132.93%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
814.00
91.32
722.68
791.37%
Less: Accumulated Depreciation
416.00
17.11
398.89
2,331.33%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
398.00
74.20
323.80
436.39%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
192.00
0
192.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
294.00
39.46
254.54
645.06%
Total Non-Current Assets
1,145.00
268.08
876.92
327.11%
Current Assets Loans & Advances
Current Investments
0
3.00
-3.00
-100.00%
Inventories
13.00
5.96
7.04
118.12%
Sundry Debtors
2,035.00
272.69
1,762.31
646.27%
Cash and Bank
3,407.00
2,305.91
1,101.09
47.75%
Other Current Assets
5,455.00
2,587.56
2,867.44
110.82%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
5,570.00
2,613.44
2,956.56
113.13%
Net Current Assets (Including Current Investments)
3,249.00
1,823.71
1,425.29
78.15%
Total Current Assets Excluding Current Investments
5,570.00
2,613.44
2,956.56
113.13%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,715.00
2,881.53
3,833.47
133.04%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6.00
2.92
3.08
105.48%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






