SUS Co., Ltd.

85
Strong Buy
  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3163970001
JPY
1,112.00
1 (0.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
13,219.00
11,501.00
10,465.00
9,419.00
8,967.00
8,117.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,219.00
11,501.00
10,465.00
9,419.00
8,967.00
8,117.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
1.00
4.00
6.00
4.00
1.00
General and Administration Expenses
2,493.00
2,297.00
2,026.00
1,805.00
1,881.00
1,596.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,389.00
10,892.00
9,734.00
9,224.00
8,758.00
7,622.00
Operating Profit (PBDIT) excl Other Income
830.00
609.00
731.00
195.00
208.00
494.00
Other Income
33.00
6.00
9.00
-3.00
-11.00
11.00
Operating Profit (PBDIT)
959.00
676.00
820.00
309.00
250.00
535.00
Interest
0.00
1.00
4.00
6.00
4.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
96.00
61.00
80.00
118.00
54.00
29.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
799.00
623.00
593.00
646.00
408.00
499.00
Provision for Tax
203.00
162.00
318.00
232.00
157.00
162.00
Profit After Tax
602.00
461.00
316.00
448.00
270.00
337.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
66.20
50.19
34.27
48.64
29.25
36.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 14.94% vs 9.90% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 36.29% vs -16.72% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is -100.00% vs -76.96% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is 30.59% vs 45.85% in Sep 2023

Compare Profit and Loss Results of SUS Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
13,219.00
2,395.00
10,824.00
451.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,219.00
2,395.00
10,824.00
451.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
2,493.00
1,598.00
895.00
56.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,389.00
1,741.00
10,648.00
611.60%
Operating Profit (PBDIT) excl Other Income
830.00
653.00
177.00
27.11%
Other Income
33.00
-2.00
35.00
1,750.00%
Operating Profit (PBDIT)
959.00
666.00
293.00
43.99%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
96.00
14.00
82.00
585.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
799.00
650.00
149.00
22.92%
Provision for Tax
203.00
228.00
-25.00
-10.96%
Profit After Tax
602.00
422.00
180.00
42.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
66.1993
116.1795
-49.98
-43.02%
Profit And Loss - Net Sales
Net Sales 13,219.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 14.94% vs 9.90% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 830.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 36.29% vs -16.72% in Sep 2023

Profit And Loss - Interest
Interest 0.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -100.00% vs -76.96% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 602.00 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 30.59% vs 45.85% in Sep 2023