Suyog Telematics

  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: INE442P01014
  • NSEID: SUYOG
  • BSEID: 537259
INR
633.80
-9.05 (-1.41%)
BSENSE

Dec 05

BSE+NSE Vol: 2.49 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
192.57
166.61
Other Operating Income
0.00
0.00
Total Operating income
192.57
166.61
Raw Material Cost
19.47
17.34
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
47.67
17.09
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
15.31
14.85
Total Expenditure (Excl Depreciation)
82.45
49.28
Operating Profit (PBDIT) excl Other Income
110.12
117.33
Other Income
8.95
7.66
Operating Profit (PBDIT)
119.07
124.99
Interest
16.57
19.50
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
102.50
105.49
Depreciation
46.51
34.10
Profit Before Tax
56.00
71.40
Tax
15.45
8.09
Provisions and contingencies
0.00
0.00
Profit After Tax
40.55
63.31
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
40.55
63.31
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
40.55
63.31
Equity Capital
11.13
10.66
Face Value
10.0
10.0
Reserves
389.25
287.73
Earnings per share (EPS)
36.43
59.39
Diluted Earnings per share
31.61
59.83
Operating Profit Margin (Excl OI)
57.18%
70.42%
Gross Profit Margin
53.23%
63.32%
PAT Margin
21.06%
38.0%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.58% vs 15.99% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -35.95% vs 36.71% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.15% vs 26.38% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -15.03% vs 21.50% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Suyog Telematics With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
192.57
50.85
141.72
278.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
192.57
50.85
141.72
278.70%
Raw Material Cost
19.47
20.44
-0.97
-4.75%
Purchase of Finished goods
0.00
0.21
-0.21
-100.00%
(Increase) / Decrease In Stocks
0.00
-1.03
1.03
100.00%
Employee Cost
47.67
8.39
39.28
468.18%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
15.31
9.07
6.24
68.80%
Total Expenditure (Excl Depreciation)
82.45
37.07
45.38
122.42%
Operating Profit (PBDIT) excl Other Income
110.12
13.78
96.34
699.13%
Other Income
8.95
1.81
7.14
394.48%
Operating Profit (PBDIT)
119.07
15.59
103.48
663.76%
Interest
16.57
0.21
16.36
7,790.48%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
102.50
15.38
87.12
566.45%
Depreciation
46.51
2.62
43.89
1,675.19%
Profit Before Tax
56.00
12.76
43.24
338.87%
Tax
15.45
3.14
12.31
392.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
40.55
9.61
30.94
321.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
40.55
9.61
30.94
321.96%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.55
9.61
30.94
321.96%
Equity Capital
11.13
7.63
3.50
45.87%
Face Value
10.00
10.00
0.00
Reserves
389.25
53.92
335.33
621.90%
Earnings per share (EPS)
36.43
12.60
23.83
189.13%
Diluted Earnings per share
31.61
12.60
19.01
150.87%
Operating Profit Margin (Excl OI)
57.18%
27.10%
0.00
30.08%
Gross Profit Margin
53.23%
30.25%
0.00
22.98%
PAT Margin
21.06%
18.90%
0.00
2.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 192.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.58% vs 15.99% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 40.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.95% vs 36.71% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.15% vs 26.38% in Mar 2024

Annual - Interest
Interest 16.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.03% vs 21.50% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 57.18%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024