Suyog Telematics

31
Sell
  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: INE442P01014
  • NSEID: SUYOG
  • BSEID: 537259
INR
631.80
-11.05 (-1.72%)
BSENSE

Dec 05

BSE+NSE Vol: 3.4 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
192.00
166.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
192.00
166.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
Raw Materials Consumed
19.00
17.00
Power & Fuel Cost
0.00
0.00
Employee Cost
47.00
17.00
Operating Expenses
0.00
0.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
3.00
5.00
Expenses Capitalised
0.00
0.00
Total Expenditure
82.00
49.00
Operating Profit (PBDIT) excl Other Income
110.00
117.00
Other Income
8.00
7.00
Operating Profit (PBDIT)
119.00
125.00
Interest
16.00
19.00
Profit before Depriciation and Tax
102.00
105.00
Depreciation
46.00
34.00
Profit Before Taxation & Exceptional Items
56.00
71.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
56.00
71.00
Provision for Tax
15.00
8.00
Profit After Tax
40.00
63.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
263.00
200.00
Profit Available for appropriations
303.00
263.00
Appropriations
303.00
263.00
Equity Dividend (%)
18.00%
12.50%
Earnings Per Share
34.55
59.83
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.58% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -6.15% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -15.04% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -35.95% vs NA in Mar 2024

Compare Profit and Loss Results of Suyog Telematics
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
192.00
50.00
142.00
284.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
192.00
50.00
142.00
284.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-1.00
1.00
100.00%
Raw Materials Consumed
19.00
20.00
-1.00
-5.00%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
47.00
8.00
39.00
487.50%
Operating Expenses
0.00
3.00
-3.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
1.00
-1.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
3.00
0.00
3.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
82.00
37.00
45.00
121.62%
Operating Profit (PBDIT) excl Other Income
110.00
13.00
97.00
746.15%
Other Income
8.00
1.00
7.00
700.00%
Operating Profit (PBDIT)
119.00
15.00
104.00
693.33%
Interest
16.00
0.00
16.00
0%
Profit before Depriciation and Tax
102.00
15.00
87.00
580.00%
Depreciation
46.00
2.00
44.00
2,200.00%
Profit Before Taxation & Exceptional Items
56.00
12.00
44.00
366.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
56.00
12.00
44.00
366.67%
Provision for Tax
15.00
3.00
12.00
400.00%
Profit After Tax
40.00
9.00
31.00
344.44%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
263.00
20.00
243.00
1,215.00%
Profit Available for appropriations
303.00
30.00
273.00
910.00%
Appropriations
303.00
30.00
273.00
910.00%
Equity Dividend (%)
18%
15%
3.00
Earnings Per Share
34.55
12.6
21.95
174.21%
Profit And Loss - Net Sales
Net Sales 192.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.58% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.15% vs NA in Mar 2024

Profit And Loss - Interest
Interest 16.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.04% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 40.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.95% vs NA in Mar 2024