Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
4,103.32
3,576.59
3,442.88
3,256.86
2,732.77
2,266.99
2,297.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,103.32
3,576.59
3,442.88
3,256.86
2,732.77
2,266.99
2,297.25
Raw Material Cost
2,864.40
2,536.94
2,390.75
2,245.90
1,949.65
1,592.31
1,668.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
1,543.50
1,531.43
1,458.31
1,266.44
1,235.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.11
Selling and Distribution Expenses
475.78
398.35
380.87
356.52
343.99
354.86
341.31
Other Expenses
0.67
1.75
-151.58
-149.49
-143.21
-125.12
-121.86
Total Expenditure (Excl Depreciation)
3,346.87
2,952.83
2,799.28
2,638.94
2,319.82
1,962.38
2,027.54
Operating Profit (PBDIT) excl Other Income
756.4
623.8000000000001
643.6
617.9
413
304.6
269.7
Other Income
-2.73
0.84
4.86
8.01
6.38
-0.19
0.25
Operating Profit (PBDIT)
764.93
628.82
653.28
630.47
423.27
307.54
272.65
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.11
Exceptional Items
0.00
-60.48
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,238.92
1,039.65
1,052.13
1,010.95
783.12
674.68
628.30
Depreciation
11.21
4.22
4.82
4.55
3.94
3.10
2.70
Profit Before Tax
753.71
564.12
648.46
625.92
419.33
304.43
269.85
Tax
244.47
178.49
174.63
185.69
124.76
68.17
85.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
509.24
385.63
473.83
440.24
294.57
236.26
184.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
509.24
385.63
473.83
440.24
294.57
236.26
184.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
509.24
385.63
473.83
440.24
294.57
236.26
184.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,913.06
2,435.81
2,163.25
1,733.50
1,495.08
1,212.35
455.13
Earnings per share (EPS)
66.82
50.6
62.18
57.41
38.02
32.95
26.28
Diluted Earnings per share
66.82
50.6
62.18
57.41
38.02
32.95
26.28
Operating Profit Margin (Excl OI)
18.43%
17.44%
18.69%
18.97%
15.11%
13.44%
11.74%
Gross Profit Margin
18.64%
15.89%
18.97%
19.36%
15.49%
13.57%
11.86%
PAT Margin
12.41%
10.78%
13.76%
13.52%
10.78%
10.42%
8.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 14.73%
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 32.05%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 22.25%
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of T&S, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,103.32
7,442.04
-3,338.72
-44.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,103.32
7,442.04
-3,338.72
-44.86%
Raw Material Cost
2,864.40
3,855.95
-991.55
-25.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.67
-0.67
-100.00%
Selling and Distribution Expenses
475.78
2,127.40
-1,651.62
-77.64%
Other Expenses
0.67
3.66
-2.99
-81.69%
Total Expenditure (Excl Depreciation)
3,346.87
6,020.65
-2,673.78
-44.41%
Operating Profit (PBDIT) excl Other Income
756.44
1,421.39
-664.95
-46.78%
Other Income
-2.73
24.34
-27.07
-111.22%
Operating Profit (PBDIT)
764.93
2,030.21
-1,265.28
-62.32%
Interest
0.00
0.67
-0.67
-100.00%
Exceptional Items
0.00
-22.33
22.33
100.00%
Gross Profit (PBDT)
1,238.92
3,586.08
-2,347.16
-65.45%
Depreciation
11.21
584.49
-573.28
-98.08%
Profit Before Tax
753.71
1,422.72
-669.01
-47.02%
Tax
244.47
453.04
-208.57
-46.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
509.24
969.68
-460.44
-47.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
509.24
969.68
-460.44
-47.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
509.24
969.68
-460.44
-47.48%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,913.06
6,578.08
-3,665.02
-55.72%
Earnings per share (EPS)
66.82
56.30
10.52
18.69%
Diluted Earnings per share
66.82
56.30
10.52
18.69%
Operating Profit Margin (Excl OI)
18.43%
19.10%
0.00
-0.67%
Gross Profit Margin
18.64%
26.97%
0.00
-8.33%
PAT Margin
12.41%
13.03%
0.00
-0.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 410.33 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 14.73%
Annual - Consolidate Net Profit
Consolidate Net Profit 50.92 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 32.05%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.77 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 22.25%
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.43%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
