T&S, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3539210009
JPY
1,437.00
-73 (-4.83%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Net Sales
3,576.59
3,442.88
3,256.86
2,732.77
2,266.99
2,297.25
2,133.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,576.59
3,442.88
3,256.86
2,732.77
2,266.99
2,297.25
2,133.54
Raw Material Cost
2,536.94
2,390.75
2,245.90
1,949.65
1,592.31
1,668.95
1,623.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,543.50
1,531.43
1,458.31
1,266.44
1,235.76
1,156.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.11
0.67
Selling and Distribution Expenses
415.89
380.87
356.52
343.99
354.86
341.31
308.12
Other Expenses
0.00
-151.58
-149.49
-143.21
-125.12
-121.86
-115.68
Total Expenditure (Excl Depreciation)
2,952.83
2,799.28
2,638.94
2,319.82
1,962.38
2,027.54
1,931.56
Operating Profit (PBDIT) excl Other Income
623.8000000000001
643.6
617.9
413
304.6
269.7
202
Other Income
0.84
4.86
8.01
6.38
-0.19
0.25
1.14
Operating Profit (PBDIT)
628.82
653.28
630.47
423.27
307.54
272.65
205.74
Interest
0.00
0.00
0.00
0.00
0.00
0.11
0.67
Exceptional Items
-60.48
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,039.65
1,052.13
1,010.95
783.12
674.68
628.30
510.10
Depreciation
4.22
4.82
4.55
3.94
3.10
2.70
2.63
Profit Before Tax
564.12
648.46
625.92
419.33
304.43
269.85
202.44
Tax
178.49
174.63
185.69
124.76
68.17
85.84
55.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
385.63
473.83
440.24
294.57
236.26
184.01
146.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
385.63
473.83
440.24
294.57
236.26
184.01
146.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
385.63
473.83
440.24
294.57
236.26
184.01
146.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,435.81
2,163.25
1,733.50
1,495.08
1,212.35
455.13
271.13
Earnings per share (EPS)
50.6
62.18
57.41
38.02
32.95
26.28
20.92
Diluted Earnings per share
50.6
62.18
57.41
38.02
32.95
26.28
20.92
Operating Profit Margin (Excl OI)
17.44%
18.69%
18.97%
15.11%
13.44%
11.74%
9.47%
Gross Profit Margin
15.89%
18.97%
19.36%
15.49%
13.57%
11.86%
9.61%
PAT Margin
10.78%
13.76%
13.52%
10.78%
10.42%
8.01%
6.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of T&S, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,576.59
7,442.04
-3,865.45
-51.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,576.59
7,442.04
-3,865.45
-51.94%
Raw Material Cost
2,536.94
3,855.95
-1,319.01
-34.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.67
-0.67
-100.00%
Selling and Distribution Expenses
415.89
2,127.40
-1,711.51
-80.45%
Other Expenses
0.00
3.66
-3.66
-100.00%
Total Expenditure (Excl Depreciation)
2,952.83
6,020.65
-3,067.82
-50.95%
Operating Profit (PBDIT) excl Other Income
623.76
1,421.39
-797.63
-56.12%
Other Income
0.84
24.34
-23.50
-96.55%
Operating Profit (PBDIT)
628.82
2,030.21
-1,401.39
-69.03%
Interest
0.00
0.67
-0.67
-100.00%
Exceptional Items
-60.48
-22.33
-38.15
-170.85%
Gross Profit (PBDT)
1,039.65
3,586.08
-2,546.43
-71.01%
Depreciation
4.22
584.49
-580.27
-99.28%
Profit Before Tax
564.12
1,422.72
-858.60
-60.35%
Tax
178.49
453.04
-274.55
-60.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
385.63
969.68
-584.05
-60.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
385.63
969.68
-584.05
-60.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
385.63
969.68
-584.05
-60.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,435.81
6,578.08
-4,142.27
-62.97%
Earnings per share (EPS)
50.60
112.60
-62.00
-55.06%
Diluted Earnings per share
50.60
112.60
-62.00
-55.06%
Operating Profit Margin (Excl OI)
17.44%
19.10%
0.00
-1.66%
Gross Profit Margin
15.89%
26.97%
0.00
-11.08%
PAT Margin
10.78%
13.03%
0.00
-2.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 357.66 Million
in Sep 2024

Figures in Million
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 38.56 Million
in Sep 2024

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.80 Million
in Sep 2024

Figures in Million
Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.44%
in Sep 2024

Figures in %