T&S, Inc.

Not Rated
  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3539210009
JPY
1,479.00
73 (5.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Nov'23
Nov'22
Nov'21
Nov'20
No of Months
12
12
12
12
12
12
Operating Income
4,103.00
3,576.00
3,442.00
3,256.00
2,732.00
2,266.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,103.00
3,576.00
3,442.00
3,256.00
2,732.00
2,266.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
1,543.00
1,531.00
1,458.00
1,266.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
475.00
398.00
380.00
356.00
343.00
354.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,346.00
2,952.00
2,799.00
2,638.00
2,319.00
1,962.00
Operating Profit (PBDIT) excl Other Income
756.00
623.00
643.00
617.00
412.00
304.00
Other Income
-2.00
0.00
4.00
8.00
6.00
0.00
Operating Profit (PBDIT)
764.00
628.00
653.00
630.00
423.00
307.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
4.00
4.00
4.00
3.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
753.00
564.00
648.00
625.00
419.00
304.00
Provision for Tax
244.00
178.00
174.00
185.00
124.00
68.00
Profit After Tax
509.00
385.00
473.00
440.00
294.00
236.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
66.82
50.60
62.18
57.41
38.02
32.95
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 14.73% vs NA in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 21.27% vs NA in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 0.00% vs NA in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 32.05% vs NA in Sep 2024

Compare Profit and Loss Results of T&S, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,103.00
7,442.00
-3,339.00
-44.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,103.00
7,442.00
-3,339.00
-44.87%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
475.00
2,127.00
-1,652.00
-77.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,346.00
6,020.00
-2,674.00
-44.42%
Operating Profit (PBDIT) excl Other Income
756.00
1,421.00
-665.00
-46.80%
Other Income
-2.00
24.00
-26.00
-108.33%
Operating Profit (PBDIT)
764.00
2,030.00
-1,266.00
-62.36%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
11.00
584.00
-573.00
-98.12%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
753.00
1,422.00
-669.00
-47.05%
Provision for Tax
244.00
453.00
-209.00
-46.14%
Profit After Tax
509.00
969.00
-460.00
-47.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
66.819
56.3018
10.52
18.68%
Profit And Loss - Net Sales
Net Sales 4,103.32 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 14.73% vs NA in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 756.44 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 21.27% vs NA in Sep 2024

Profit And Loss - Interest
Markets Mojo
No Interest in the last few periods
stock-summary

YoY Growth in year ended Sep 2025 is 0.00% vs NA in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 509.24 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 32.05% vs NA in Sep 2024