Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
1,017.14
1,095.00
921.64
873.73
932.65
837.99
922.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,017.14
1,095.00
921.64
873.73
932.65
837.99
922.33
Raw Material Cost
718.05
758.85
656.02
621.93
650.79
595.46
644.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
135.41
121.98
109.91
104.58
100.86
98.17
88.25
Other Expenses
0.00
0.00
0.00
0.00
0.50
0.62
0.74
Total Expenditure (Excl Depreciation)
853.47
880.84
765.93
726.52
756.66
699.85
739.93
Operating Profit (PBDIT) excl Other Income
163.70000000000002
214.20000000000002
155.7
147.20000000000002
176
138.1
182.39999999999998
Other Income
-0.74
1.24
0.25
0.14
0.20
0.11
0.15
Operating Profit (PBDIT)
166.34
218.79
156.97
148.51
177.28
139.24
183.80
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
299.09
336.14
265.62
251.80
281.87
242.53
278.02
Depreciation
3.41
3.40
1.01
1.15
1.08
0.98
1.25
Profit Before Tax
162.93
215.40
155.96
147.36
176.20
138.26
182.54
Tax
53.81
74.77
53.76
48.87
58.31
37.52
34.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.12
140.62
102.19
98.49
117.88
100.74
147.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.12
140.62
102.19
98.49
117.88
100.74
147.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.12
140.62
102.19
98.49
117.88
100.74
147.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,729.64
2,619.23
2,469.53
2,431.57
2,333.08
2,214.26
2,163.25
Earnings per share (EPS)
14.32
18.45
13.41
12.92
15.47
13.22
19.39
Diluted Earnings per share
14.32
18.45
13.41
12.92
15.47
13.22
19.39
Operating Profit Margin (Excl OI)
16.09%
19.56%
16.89%
16.85%
18.87%
16.49%
19.78%
Gross Profit Margin
16.35%
19.98%
17.03%
17.0%
19.01%
16.62%
19.93%
PAT Margin
10.73%
12.84%
11.09%
11.27%
12.64%
12.02%
16.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of T&S, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,017.14
1,903.73
-886.59
-46.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,017.14
1,903.73
-886.59
-46.57%
Raw Material Cost
718.05
1,031.08
-313.03
-30.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.10
-0.10
-100.00%
Selling and Distribution Expenses
135.41
562.91
-427.50
-75.94%
Other Expenses
0.00
-0.01
0.01
100.00%
Total Expenditure (Excl Depreciation)
853.47
1,593.99
-740.52
-46.46%
Operating Profit (PBDIT) excl Other Income
163.67
309.74
-146.07
-47.16%
Other Income
-0.74
3.42
-4.16
-121.64%
Operating Profit (PBDIT)
166.34
468.25
-301.91
-64.48%
Interest
0.00
0.10
-0.10
-100.00%
Exceptional Items
0.00
-98.15
98.15
100.00%
Gross Profit (PBDT)
299.09
872.65
-573.56
-65.73%
Depreciation
3.41
155.09
-151.68
-97.80%
Profit Before Tax
162.93
214.90
-51.97
-24.18%
Tax
53.81
90.22
-36.41
-40.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
109.12
124.69
-15.57
-12.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.12
124.69
-15.57
-12.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.12
124.69
-15.57
-12.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,729.64
6,524.16
-3,794.52
-58.16%
Earnings per share (EPS)
14.32
14.59
-0.27
-1.85%
Diluted Earnings per share
14.32
14.59
-0.27
-1.85%
Operating Profit Margin (Excl OI)
16.09%
16.27%
0.00
-0.18%
Gross Profit Margin
16.35%
19.44%
0.00
-3.09%
PAT Margin
10.73%
6.55%
0.00
4.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






