Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Aug'24
Net Sales
1,186.75
1,067.52
1,069.54
1,017.14
1,095.00
921.64
873.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,186.75
1,067.52
1,069.54
1,017.14
1,095.00
921.64
873.73
Raw Material Cost
803.31
755.99
731.47
718.05
758.85
656.02
621.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
132.28
137.59
115.17
135.41
121.98
109.91
104.58
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
935.59
893.58
846.64
853.47
880.84
765.93
726.52
Operating Profit (PBDIT) excl Other Income
251.20000000000002
173.9
222.89999999999998
163.70000000000002
214.20000000000002
155.7
147.20000000000002
Other Income
2.96
-0.30
-3.48
-0.74
1.24
0.25
0.14
Operating Profit (PBDIT)
257.57
177.11
222.83
166.34
218.79
156.97
148.51
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
383.44
311.54
338.07
299.09
336.14
265.62
251.80
Depreciation
3.44
3.46
3.40
3.41
3.40
1.01
1.15
Profit Before Tax
254.12
173.64
219.43
162.93
215.40
155.96
147.36
Tax
85.64
57.32
62.13
53.81
74.77
53.76
48.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
166.62
116.32
157.30
109.12
140.62
102.19
98.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
166.62
116.32
157.30
109.12
140.62
102.19
98.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.87
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
168.49
116.32
157.30
109.12
140.62
102.19
98.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,154.52
2,896.41
2,913.06
2,729.64
2,619.23
2,469.53
2,431.57
Earnings per share (EPS)
22.25
14.96
20.64
14.32
18.45
13.41
12.92
Diluted Earnings per share
22.25
14.96
20.64
14.32
18.45
13.41
12.92
Operating Profit Margin (Excl OI)
21.16%
16.29%
20.84%
16.09%
19.56%
16.89%
16.85%
Gross Profit Margin
21.7%
16.59%
20.83%
16.35%
19.98%
17.03%
17.0%
PAT Margin
14.04%
10.9%
14.71%
10.73%
12.84%
11.09%
11.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended May 2023 is 8.06% vs 19.21% in May 2022
Standalone Net Profit
YoY Growth in quarter ended May 2023 is 6.24% vs 58.11% in May 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended May 2023 is 8.24% vs 58.99% in May 2022
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended May 2023 has improved from May 2022
Compare Quarterly Results Of T&S, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,186.75
2,163.55
-976.80
-45.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,186.75
2,163.55
-976.80
-45.15%
Raw Material Cost
803.31
1,138.84
-335.53
-29.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
132.28
554.04
-421.76
-76.12%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
935.59
1,692.88
-757.29
-44.73%
Operating Profit (PBDIT) excl Other Income
251.16
470.68
-219.52
-46.64%
Other Income
2.96
-6.80
9.76
143.53%
Operating Profit (PBDIT)
257.57
610.68
-353.11
-57.82%
Interest
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
383.44
1,024.71
-641.27
-62.58%
Depreciation
3.44
146.81
-143.37
-97.66%
Profit Before Tax
254.12
463.87
-209.75
-45.22%
Tax
85.64
150.62
-64.98
-43.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
166.62
313.25
-146.63
-46.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
166.62
313.25
-146.63
-46.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.87
0.00
1.87
Other related items
0.00
0.00
0.00
Consolidated Net Profit
168.49
313.25
-144.76
-46.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,154.52
7,126.28
-3,971.76
-55.73%
Earnings per share (EPS)
22.25
18.26
3.99
21.85%
Diluted Earnings per share
22.25
18.26
3.99
21.85%
Operating Profit Margin (Excl OI)
21.16%
21.75%
0.00
-0.59%
Gross Profit Margin
21.70%
28.23%
0.00
-6.53%
PAT Margin
14.04%
14.48%
0.00
-0.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 90.20 Million
in May 2023Figures in Million
QoQ Growth in quarter ended May 2023 is -1.79%
YoY Growth in quarter ended May 2023 is 8.06% vs 19.21% in May 2022
Quarterly - Standalone Net Profit
Standalone Net Profit 12.43 Million
in May 2023Figures in Million
QoQ Growth in quarter ended May 2023 is -9.60%
YoY Growth in quarter ended May 2023 is 6.24% vs 58.11% in May 2022
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.33 Million
in May 2023Figures in Million
QoQ Growth in quarter ended May 2023 is -10.95%
YoY Growth in quarter ended May 2023 is 8.24% vs 58.99% in May 2022
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






