Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
14,887.00
15,421.00
16,789.00
12,622.12
10,199.80
10,356.75
10,336.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,887.00
15,421.00
16,789.00
12,622.12
10,199.80
10,356.75
10,336.72
Raw Material Cost
2,560.00
2,710.00
2,947.00
2,423.91
2,081.16
1,844.23
1,773.73
Purchase of Finished goods
290.00
232.00
364.00
335.96
322.85
252.44
244.39
(Increase) / Decrease In Stocks
28.00
-241.00
-28.00
-122.56
-7.09
-128.27
-16.13
Employee Cost
1,989.00
1,860.00
1,691.00
1,540.00
1,399.74
1,375.37
1,318.49
Power Cost
2,421.00
2,673.00
2,988.00
2,112.19
1,437.09
1,449.90
1,480.14
Manufacturing Expenses
2,736.00
2,268.00
2,184.00
1,806.26
1,457.18
1,551.42
1,609.62
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,910.00
3,072.00
2,821.00
2,221.73
2,008.23
2,062.49
2,146.02
Total Expenditure (Excl Depreciation)
12,934.00
12,574.00
12,967.00
10,317.49
8,699.16
8,407.58
8,556.26
Operating Profit (PBDIT) excl Other Income
1,953.00
2,847.00
3,822.00
2,304.63
1,500.64
1,949.17
1,780.46
Other Income
225.00
286.00
218.00
255.98
234.42
311.12
409.46
Operating Profit (PBDIT)
2,178.00
3,133.00
4,040.00
2,560.61
1,735.06
2,260.29
2,189.92
Interest
563.00
530.00
406.00
302.84
367.37
341.91
353.70
Exceptional Items
-92.00
-875.00
-18.00
-11.04
0.00
0.00
70.33
Gross Profit (PBDT)
1,490.00
1,742.00
3,634.00
2,246.73
1,367.69
1,918.38
1,906.55
Depreciation
1,123.00
980.00
892.00
806.12
759.32
666.47
568.50
Profit Before Tax
367.00
762.00
2,742.00
1,440.61
608.37
1,251.91
1,338.05
Tax
167.00
381.00
288.00
266.48
197.77
219.65
274.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
200.00
381.00
2,454.00
1,174.13
410.60
1,032.26
1,063.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
6,128.08
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
33.00
-14.00
-18.00
4.98
0.00
71.66
224.03
Net Profit
233.00
367.00
2,436.00
1,179.11
410.60
7,232.00
1,287.64
Share in Profit of Associates
154.00
68.00
-2.00
226.02
25.62
-3.85
99.21
Minority Interest
-152.00
-167.00
-117.00
-147.51
-179.85
-221.82
-230.94
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
235.00
268.00
2,317.00
1,257.62
256.37
7,006.33
1,155.91
Equity Capital
255.00
255.00
255.00
254.82
254.82
254.82
254.82
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
22,246.00
22,859.00
20,387.00
18,902.57
14,887.75
13,406.61
15,001.12
Earnings per share (EPS)
9.22
10.51
90.86
49.35
10.06
274.95
19.73
Diluted Earnings per share
9.23
10.52
90.95
49.37
10.06
275.02
45.38
Operating Profit Margin (Excl OI)
13.12%
18.46%
22.76%
18.26%
14.71%
18.82%
17.22%
Gross Profit Margin
10.01%
11.3%
21.65%
17.8%
13.41%
18.52%
18.44%
PAT Margin
2.38%
2.91%
14.6%
11.09%
4.28%
9.93%
11.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.46% vs -8.15% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -12.31% vs -88.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -31.40% vs -25.51% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.23% vs 30.54% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Tata Chemicals With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
14,887.00
3,768.26
11,118.74
295.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,887.00
3,768.26
11,118.74
295.06%
Raw Material Cost
2,560.00
2,345.81
214.19
9.13%
Purchase of Finished goods
290.00
113.59
176.41
155.30%
(Increase) / Decrease In Stocks
28.00
-51.55
79.55
154.32%
Employee Cost
1,989.00
122.69
1,866.31
1,521.16%
Power Cost
2,421.00
361.88
2,059.12
569.01%
Manufacturing Expenses
2,736.00
0.00
2,736.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,910.00
364.90
2,545.10
697.48%
Total Expenditure (Excl Depreciation)
12,934.00
3,257.32
9,676.68
297.07%
Operating Profit (PBDIT) excl Other Income
1,953.00
510.94
1,442.06
282.24%
Other Income
225.00
14.55
210.45
1,446.39%
Operating Profit (PBDIT)
2,178.00
525.49
1,652.51
314.47%
Interest
563.00
164.37
398.63
242.52%
Exceptional Items
-92.00
0.00
-92.00
Gross Profit (PBDT)
1,490.00
361.12
1,128.88
312.61%
Depreciation
1,123.00
115.20
1,007.80
874.83%
Profit Before Tax
367.00
245.92
121.08
49.24%
Tax
167.00
61.40
105.60
171.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
200.00
184.52
15.48
8.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
33.00
0.00
33.00
Net Profit
233.00
184.52
48.48
26.27%
Share in Profit of Associates
154.00
46.40
107.60
231.90%
Minority Interest
-152.00
0.00
-152.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
235.00
230.92
4.08
1.77%
Equity Capital
255.00
30.96
224.04
723.64%
Face Value
10.00
10.00
0.00
Reserves
22,246.00
2,224.92
20,021.08
899.86%
Earnings per share (EPS)
9.22
37.29
-28.07
-75.27%
Diluted Earnings per share
9.23
37.29
-28.06
-75.25%
Operating Profit Margin (Excl OI)
13.12%
13.56%
0.00
-0.44%
Gross Profit Margin
10.01%
9.58%
0.00
0.43%
PAT Margin
2.38%
6.13%
0.00
-3.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 14,887.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.46% vs -8.15% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 235.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.31% vs -88.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,953.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -31.40% vs -25.51% in Mar 2024
Annual - Interest
Interest 563.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.23% vs 30.54% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.12%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






