Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,146.00
11,378.00
11,946.00
12,382.00
9,140.87
7,563.59
7,978.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,146.00
11,378.00
11,946.00
12,382.00
9,140.87
7,563.59
7,978.66
Raw Material Cost
2,270.00
1,980.00
2,085.00
2,317.00
1,707.11
1,552.67
1,447.19
Purchase of Finished goods
249.00
206.00
248.00
323.00
253.59
236.58
175.22
(Increase) / Decrease In Stocks
-6.00
-17.00
-109.00
-217.00
-25.23
53.36
-14.17
Employee Cost
1,536.00
1,505.00
1,381.00
1,234.00
1,141.69
1,044.69
1,036.11
Power Cost
1,339.00
1,828.00
2,040.00
2,254.00
1,464.76
998.68
1,069.47
Manufacturing Expenses
2,187.00
2,001.00
1,608.00
1,597.00
1,301.94
1,041.37
1,166.79
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,040.00
2,249.00
2,289.00
2,017.00
1,648.89
1,418.32
1,549.04
Total Expenditure (Excl Depreciation)
9,615.00
9,752.00
9,542.00
9,525.00
7,492.75
6,345.67
6,429.65
Operating Profit (PBDIT) excl Other Income
1,531.00
1,626.00
2,404.00
2,857.00
1,648.12
1,217.92
1,549.01
Other Income
272.00
183.00
172.00
143.00
149.66
169.91
235.57
Operating Profit (PBDIT)
1,803.00
1,809.00
2,576.00
3,000.00
1,797.78
1,387.83
1,784.58
Interest
437.00
426.00
400.00
273.00
234.02
282.34
256.40
Exceptional Items
-119.00
-55.00
111.00
-16.00
-1.04
0.00
0.00
Gross Profit (PBDT)
1,247.00
1,313.00
2,278.00
2,727.00
1,552.72
1,105.49
1,528.18
Depreciation
858.00
830.00
709.00
658.00
601.39
567.77
492.60
Profit Before Tax
426.00
515.00
1,629.00
1,978.00
1,045.33
537.72
1,035.58
Tax
122.00
192.00
359.00
296.00
223.55
146.66
200.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
267.00
291.00
1,210.00
1,773.00
727.78
391.06
835.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
-8.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
15.00
9.00
-16.00
30.44
0.00
-28.98
Net Profit
267.00
306.00
1,219.00
1,757.00
758.22
391.06
798.27
Share in Profit of Associates
134.00
130.00
57.00
-15.00
202.13
15.90
-4.40
Minority Interest
-117.00
-81.00
-86.00
-66.00
-62.23
-82.62
-100.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
236.00
291.00
1,118.00
1,608.00
820.12
244.60
584.88
Equity Capital
255.00
255.00
255.00
255.00
255.00
254.82
254.82
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-3.65
-2.08
6.2
15.35
12.19
6.31
5.74
Operating Profit Margin (Excl OI)
13.74%
14.29%
20.12%
23.07%
18.03%
16.1%
19.41%
Gross Profit Margin
11.19%
11.54%
19.07%
22.02%
16.99%
14.62%
19.15%
PAT Margin
2.4%
2.56%
10.13%
14.32%
7.96%
5.17%
10.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -2.04% vs -4.75% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -18.90% vs -73.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -5.84% vs -32.36% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 2.58% vs 6.50% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Tata Chemicals With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
11,146.00
0
11,146.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,146.00
0
11,146.00
Raw Material Cost
2,270.00
0
2,270.00
Purchase of Finished goods
249.00
0
249.00
(Increase) / Decrease In Stocks
-6.00
0
-6.00
Employee Cost
1,536.00
0
1,536.00
Power Cost
1,339.00
0
1,339.00
Manufacturing Expenses
2,187.00
0
2,187.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
2,040.00
0.00
2,040.00
Total Expenditure (Excl Depreciation)
9,615.00
0
9,615.00
Operating Profit (PBDIT) excl Other Income
1,531.00
0.00
1,531.00
Other Income
272.00
0
272.00
Operating Profit (PBDIT)
1,803.00
0
1,803.00
Interest
437.00
0
437.00
Exceptional Items
-119.00
0
-119.00
Gross Profit (PBDT)
1,247.00
0
1,247.00
Depreciation
858.00
0
858.00
Profit Before Tax
426.00
0
426.00
Tax
122.00
0
122.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
267.00
0
267.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
267.00
0
267.00
Share in Profit of Associates
134.00
0
134.00
Minority Interest
-117.00
0
-117.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
236.00
0
236.00
Equity Capital
255.00
0
255.00
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
11.19%
0.00%
0.00
11.19%
PAT Margin
2.40%
0.00%
0.00
2.40%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 11,146.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -2.04% vs -4.75% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 236.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -18.90% vs -73.97% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,531.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -5.84% vs -32.36% in Dec 2024
Nine Monthly - Interest
Interest 437.00 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 2.58% vs 6.50% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.74%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






