Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,005.50
2,699.08
2,521.36
2,415.94
1,723.65
1,323.88
1,377.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,005.50
2,699.08
2,521.36
2,415.94
1,723.65
1,323.88
1,377.12
Raw Material Cost
1,903.00
1,776.57
1,628.75
1,567.19
1,019.85
855.88
782.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,325.07
1,211.40
1,100.67
1,065.14
848.64
752.89
693.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.27
0.71
Selling and Distribution Expenses
844.91
674.01
571.23
546.64
485.81
412.13
430.40
Other Expenses
-128.18
-116.17
-105.09
-102.89
-84.86
-74.79
-65.65
Total Expenditure (Excl Depreciation)
2,791.22
2,500.31
2,249.74
2,150.11
1,505.66
1,273.24
1,250.94
Operating Profit (PBDIT) excl Other Income
214.3
198.79999999999998
271.6
265.79999999999995
218
50.599999999999994
126.19999999999999
Other Income
18.20
0.65
2.10
0.36
0.42
223.84
2.24
Operating Profit (PBDIT)
286.22
222.29
286.30
276.11
227.24
285.76
135.62
Interest
0.00
0.00
0.00
0.00
0.00
0.27
0.71
Exceptional Items
0.78
1.78
2.42
-38.35
0.45
2.85
-0.02
Gross Profit (PBDT)
1,102.50
922.51
892.61
848.75
703.80
468.00
594.41
Depreciation
53.74
22.87
12.59
9.93
8.83
11.27
7.20
Profit Before Tax
233.26
201.20
276.13
227.84
218.87
277.07
127.68
Tax
58.69
64.64
75.84
59.03
70.54
86.19
37.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
174.57
136.56
200.28
168.81
148.33
190.88
90.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
174.57
136.56
200.28
168.81
148.33
190.88
90.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
174.57
136.56
200.28
168.81
148.33
190.88
90.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,375.38
2,209.04
2,074.96
1,869.31
1,708.30
1,590.46
1,300.72
Earnings per share (EPS)
83.49
65.56
96.15
81.76
72.19
93.11
44.08
Diluted Earnings per share
83.49
65.56
96.15
81.76
72.19
93.11
44.08
Operating Profit Margin (Excl OI)
7.13%
7.36%
10.77%
11.0%
12.65%
3.83%
9.16%
Gross Profit Margin
9.55%
8.3%
11.45%
9.84%
13.21%
21.78%
9.79%
PAT Margin
5.81%
5.06%
7.94%
6.99%
8.61%
14.42%
6.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 11.35% vs 7.05% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 27.82% vs -31.80% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 20.94% vs -22.03% in Mar 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of TDSE, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,005.50
2,280.86
724.64
31.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,005.50
2,280.86
724.64
31.77%
Raw Material Cost
1,903.00
1,713.12
189.88
11.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,325.07
0.00
1,325.07
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
844.91
558.57
286.34
51.26%
Other Expenses
-128.18
0.00
-128.18
Total Expenditure (Excl Depreciation)
2,791.22
2,271.69
519.53
22.87%
Operating Profit (PBDIT) excl Other Income
214.29
9.17
205.12
2,236.86%
Other Income
18.20
2.36
15.84
671.19%
Operating Profit (PBDIT)
286.22
11.84
274.38
2,317.40%
Interest
0.00
0.00
0.00
Exceptional Items
0.78
10.36
-9.58
-92.47%
Gross Profit (PBDT)
1,102.50
567.74
534.76
94.19%
Depreciation
53.74
0.30
53.44
17,813.33%
Profit Before Tax
233.26
21.89
211.37
965.60%
Tax
58.69
-0.66
59.35
8,992.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
174.57
22.55
152.02
674.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
174.57
22.55
152.02
674.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
174.57
22.55
152.02
674.15%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,375.38
1,677.91
697.47
41.57%
Earnings per share (EPS)
83.49
3.04
80.45
2,646.38%
Diluted Earnings per share
83.49
3.04
80.45
2,646.38%
Operating Profit Margin (Excl OI)
7.13%
0.40%
0.00
6.73%
Gross Profit Margin
9.55%
0.97%
0.00
8.58%
PAT Margin
5.81%
0.99%
0.00
4.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 300.55 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 11.35% vs 7.05% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 17.46 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 27.82% vs -31.80% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 20.94% vs -22.03% in Mar 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.13%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






