TDSE, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3545250007
JPY
1,272.00
-23 (-1.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
834.34
755.19
745.24
670.73
737.03
696.34
649.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
834.34
755.19
745.24
670.73
737.03
696.34
649.81
Raw Material Cost
540.70
435.15
478.15
447.14
480.14
449.26
426.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
227.04
215.13
230.89
217.01
203.64
182.49
175.37
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
767.75
650.27
709.04
664.16
683.78
631.75
601.75
Operating Profit (PBDIT) excl Other Income
66.6
104.9
36.2
6.6000000000000005
53.3
64.6
48.099999999999994
Other Income
3.85
11.42
6.10
-2.62
-11.17
14.52
-4.01
Operating Profit (PBDIT)
109.92
120.69
46.64
9.52
47.75
84.81
49.79
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-2.41
1.42
0.56
0.65
0.59
0.52
0.42
Gross Profit (PBDT)
293.64
320.05
267.09
223.59
256.89
247.07
223.43
Depreciation
39.48
4.35
4.35
5.56
5.67
5.71
5.75
Profit Before Tax
68.03
117.76
42.86
4.61
42.66
79.63
44.45
Tax
5.94
36.77
13.86
2.13
13.01
25.32
14.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.09
81.00
29.00
2.48
29.65
54.30
29.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.09
81.00
29.00
2.48
29.65
54.30
29.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.09
81.00
29.00
2.48
29.65
54.30
29.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,375.38
2,311.30
2,227.54
2,194.75
2,209.04
2,174.97
2,116.55
Earnings per share (EPS)
29.66
38.7
13.88
1.19
14.22
26.04
14.3
Diluted Earnings per share
29.66
38.7
13.88
1.19
14.22
26.04
14.3
Operating Profit Margin (Excl OI)
7.98%
13.89%
4.86%
0.98%
7.22%
9.28%
7.39%
Gross Profit Margin
12.89%
16.17%
6.33%
1.52%
6.56%
12.25%
7.73%
PAT Margin
7.44%
10.73%
3.89%
0.37%
4.02%
7.8%
4.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 13.20% vs 14.10% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 109.09% vs -61.53% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 80.14% vs -37.74% in Mar 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of TDSE, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
834.34
591.90
242.44
40.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
834.34
591.90
242.44
40.96%
Raw Material Cost
540.70
424.29
116.41
27.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
227.04
133.47
93.57
70.11%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
767.75
557.77
209.98
37.65%
Operating Profit (PBDIT) excl Other Income
66.60
34.14
32.46
95.08%
Other Income
3.85
5.67
-1.82
-32.10%
Operating Profit (PBDIT)
109.92
39.85
70.07
175.83%
Interest
0.00
0.00
0.00
Exceptional Items
-2.41
0.00
-2.41
Gross Profit (PBDT)
293.64
167.61
126.03
75.19%
Depreciation
39.48
0.04
39.44
98,600.00%
Profit Before Tax
68.03
39.81
28.22
70.89%
Tax
5.94
10.55
-4.61
-43.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
62.09
29.26
32.83
112.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.09
29.26
32.83
112.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.09
29.26
32.83
112.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,375.38
1,704.67
670.71
39.35%
Earnings per share (EPS)
29.66
3.94
25.72
652.79%
Diluted Earnings per share
29.66
3.94
25.72
652.79%
Operating Profit Margin (Excl OI)
7.98%
5.77%
0.00
2.21%
Gross Profit Margin
12.89%
6.73%
0.00
6.16%
PAT Margin
7.44%
4.94%
0.00
2.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 83.43 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 10.47% vs 1.34% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 13.20% vs 14.10% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.21 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -23.33% vs 179.31% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 109.09% vs -61.53% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.61 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -2.93% vs 169.88% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 80.14% vs -37.74% in Mar 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.98%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025