TDSE, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3545250007
JPY
1,339.00
10 (0.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
755.19
745.24
670.73
737.03
696.34
649.81
615.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
755.19
745.24
670.73
737.03
696.34
649.81
615.90
Raw Material Cost
435.15
478.15
447.14
480.14
449.26
426.38
418.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
215.13
230.89
217.01
203.64
182.49
175.37
164.81
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
650.27
709.04
664.16
683.78
631.75
601.75
583.02
Operating Profit (PBDIT) excl Other Income
104.9
36.2
6.6000000000000005
53.3
64.6
48.099999999999994
32.9
Other Income
11.42
6.10
-2.62
-11.17
14.52
-4.01
1.31
Operating Profit (PBDIT)
120.69
46.64
9.52
47.75
84.81
49.79
39.94
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
1.42
0.56
0.65
0.59
0.52
0.42
0.26
Gross Profit (PBDT)
320.05
267.09
223.59
256.89
247.07
223.43
197.69
Depreciation
4.35
4.35
5.56
5.67
5.71
5.75
5.75
Profit Before Tax
117.76
42.86
4.61
42.66
79.63
44.45
34.45
Tax
36.77
13.86
2.13
13.01
25.32
14.68
11.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
81.00
29.00
2.48
29.65
54.30
29.78
22.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
81.00
29.00
2.48
29.65
54.30
29.78
22.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
81.00
29.00
2.48
29.65
54.30
29.78
22.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,311.30
2,227.54
2,194.75
2,209.04
2,174.97
2,116.55
2,081.47
Earnings per share (EPS)
38.7
13.88
1.19
14.22
26.04
14.3
10.99
Diluted Earnings per share
38.7
13.88
1.19
14.22
26.04
14.3
10.99
Operating Profit Margin (Excl OI)
13.89%
4.86%
0.98%
7.22%
9.28%
7.39%
5.34%
Gross Profit Margin
16.17%
6.33%
1.52%
6.56%
12.25%
7.73%
6.53%
PAT Margin
10.73%
3.89%
0.37%
4.02%
7.8%
4.58%
3.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 8.46% vs 10.70% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 49.17% vs 27.76% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 55.48% vs 4.15% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of TDSE, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
755.19
637.79
117.40
18.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
755.19
637.79
117.40
18.41%
Raw Material Cost
435.15
434.64
0.51
0.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
215.13
112.80
102.33
90.72%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
650.27
547.44
102.83
18.78%
Operating Profit (PBDIT) excl Other Income
104.92
90.35
14.57
16.13%
Other Income
11.42
4.30
7.12
165.58%
Operating Profit (PBDIT)
120.69
94.73
25.96
27.40%
Interest
0.00
0.00
0.00
Exceptional Items
1.42
0.05
1.37
2,740.00%
Gross Profit (PBDT)
320.05
203.15
116.90
57.54%
Depreciation
4.35
0.08
4.27
5,337.50%
Profit Before Tax
117.76
94.70
23.06
24.35%
Tax
36.77
1.78
34.99
1,965.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
81.00
92.92
-11.92
-12.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
81.00
92.92
-11.92
-12.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
81.00
92.92
-11.92
-12.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,311.30
1,677.91
633.39
37.75%
Earnings per share (EPS)
38.70
12.57
26.13
207.88%
Diluted Earnings per share
38.70
12.57
26.13
207.88%
Operating Profit Margin (Excl OI)
13.89%
14.17%
0.00
-0.28%
Gross Profit Margin
16.17%
14.86%
0.00
1.31%
PAT Margin
10.73%
14.57%
0.00
-3.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 75.52 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1.34% vs 11.11% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.46% vs 10.70% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 8.10 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 179.31% vs 1,060.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 49.17% vs 27.76% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.93 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 169.88% vs 234.71% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 55.48% vs 4.15% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.89%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024