Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
3,005.00
2,699.00
2,521.00
2,415.00
1,723.00
1,323.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,005.00
2,699.00
2,521.00
2,415.00
1,723.00
1,323.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,325.00
1,211.00
1,100.00
1,065.00
848.00
752.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
844.00
674.00
571.00
546.00
485.00
412.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,791.00
2,500.00
2,249.00
2,150.00
1,505.00
1,273.00
Operating Profit (PBDIT) excl Other Income
214.00
198.00
271.00
265.00
217.00
50.00
Other Income
18.00
0.00
2.00
0.00
0.00
223.00
Operating Profit (PBDIT)
286.00
222.00
286.00
276.00
227.00
285.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
53.00
22.00
12.00
9.00
8.00
11.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
233.00
201.00
276.00
227.00
218.00
277.00
Provision for Tax
58.00
64.00
75.00
59.00
70.00
86.00
Profit After Tax
174.00
136.00
200.00
168.00
148.00
190.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
83.49
65.56
96.15
81.76
72.19
93.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 11.35% vs 7.05% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 7.80% vs -26.82% in Mar 2025
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Mar 2026 is 27.83% vs -31.82% in Mar 2025
Compare Profit and Loss Results of TDSE, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,005.00
2,280.00
725.00
31.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,005.00
2,280.00
725.00
31.80%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,325.00
0.00
1,325.00
0%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
844.00
558.00
286.00
51.25%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,791.00
2,271.00
520.00
22.90%
Operating Profit (PBDIT) excl Other Income
214.00
9.00
205.00
2,277.78%
Other Income
18.00
2.00
16.00
800.00%
Operating Profit (PBDIT)
286.00
11.00
275.00
2,500.00%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
53.00
0.00
53.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
233.00
21.00
212.00
1,009.52%
Provision for Tax
58.00
0.00
58.00
0%
Profit After Tax
174.00
22.00
152.00
690.91%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
83.4902
3.0351
80.46
2,650.82%
Profit And Loss - Net Sales
Net Sales 3,005.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 11.35% vs 7.05% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 214.29 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 7.80% vs -26.82% in Mar 2025
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 174.57 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 27.83% vs -31.82% in Mar 2025






