Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
18,839.00
14,068.00
13,283.00
12,203.00
11,919.00
12,779.00
12,311.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,839.00
14,068.00
13,283.00
12,203.00
11,919.00
12,779.00
12,311.00
Raw Material Cost
11,402.00
8,298.00
8,027.00
7,451.00
7,363.00
7,718.00
7,471.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
98.00
27.00
23.00
25.00
26.00
30.00
36.00
Selling and Distribution Expenses
5,998.00
4,634.00
4,198.00
3,864.00
3,960.00
3,905.00
3,516.00
Other Expenses
-9.80
-2.70
-2.30
-2.50
-2.60
-3.00
-3.60
Total Expenditure (Excl Depreciation)
17,400.00
12,932.00
12,225.00
11,315.00
11,323.00
11,623.00
10,987.00
Operating Profit (PBDIT) excl Other Income
1439
1136
1058
888
596
1156
1324
Other Income
-31.00
23.00
15.00
14.00
17.00
-1.00
7.00
Operating Profit (PBDIT)
2,622.00
1,784.00
1,639.00
1,455.00
1,215.00
1,747.00
1,892.00
Interest
98.00
27.00
23.00
25.00
26.00
30.00
36.00
Exceptional Items
8.00
0.00
-145.00
-55.00
-54.00
24.00
5.00
Gross Profit (PBDT)
7,437.00
5,770.00
5,256.00
4,752.00
4,556.00
5,061.00
4,840.00
Depreciation
1,214.00
625.00
566.00
553.00
602.00
592.00
561.00
Profit Before Tax
1,319.00
1,132.00
902.00
821.00
530.00
1,151.00
1,300.00
Tax
567.00
343.00
334.00
279.00
184.00
359.00
404.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
752.00
789.00
568.00
542.00
345.00
791.00
896.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
752.00
789.00
568.00
542.00
345.00
791.00
896.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
752.00
789.00
568.00
542.00
345.00
791.00
896.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,186.00
7,879.00
7,501.00
9,022.00
8,928.00
8,940.00
6,984.00
Earnings per share (EPS)
33.42
35.13
25.35
24.19
15.4
36.03
44.37
Diluted Earnings per share
33.42
35.13
25.35
24.19
15.4
36.03
44.37
Operating Profit Margin (Excl OI)
7.64%
8.08%
7.97%
7.28%
5.0%
9.05%
10.75%
Gross Profit Margin
13.45%
12.49%
11.05%
11.26%
9.5%
13.64%
15.12%
PAT Margin
3.99%
5.61%
4.28%
4.44%
2.89%
6.19%
7.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 33.91% vs 5.91% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -4.69% vs 38.91% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 50.65% vs 8.44% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 262.96% vs 17.39% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of TEAR Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,839.00
7,263.02
11,575.98
159.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,839.00
7,263.02
11,575.98
159.38%
Raw Material Cost
11,402.00
4,258.93
7,143.07
167.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
98.00
0.00
98.00
Selling and Distribution Expenses
5,998.00
2,628.59
3,369.41
128.18%
Other Expenses
-9.80
20.18
-29.98
-148.56%
Total Expenditure (Excl Depreciation)
17,400.00
7,089.35
10,310.65
145.44%
Operating Profit (PBDIT) excl Other Income
1,439.00
173.66
1,265.34
728.63%
Other Income
-31.00
-51.54
20.54
39.85%
Operating Profit (PBDIT)
2,622.00
536.55
2,085.45
388.68%
Interest
98.00
0.00
98.00
Exceptional Items
8.00
-380.40
388.40
102.10%
Gross Profit (PBDT)
7,437.00
3,004.09
4,432.91
147.56%
Depreciation
1,214.00
414.42
799.58
192.94%
Profit Before Tax
1,319.00
-258.28
1,577.28
610.69%
Tax
567.00
4.77
562.23
11,786.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
752.00
-263.06
1,015.06
385.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
752.00
-263.06
1,015.06
385.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
752.00
-263.06
1,015.06
385.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,186.00
5,386.35
2,799.65
51.98%
Earnings per share (EPS)
33.42
-16.30
49.72
305.03%
Diluted Earnings per share
33.42
-16.30
49.72
305.03%
Operating Profit Margin (Excl OI)
7.64%
2.39%
0.00
5.25%
Gross Profit Margin
13.45%
2.15%
0.00
11.30%
PAT Margin
3.99%
-3.62%
0.00
7.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,883.90 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 33.91% vs 5.91% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 75.20 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -4.69% vs 38.91% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 265.30 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 50.65% vs 8.44% in Sep 2023
Annual - Interest
Interest 9.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 262.96% vs 17.39% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.64%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
