Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
21,563.00
18,839.00
14,068.00
13,283.00
12,203.00
11,919.00
12,779.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,563.00
18,839.00
14,068.00
13,283.00
12,203.00
11,919.00
12,779.00
Raw Material Cost
13,408.00
11,402.00
8,298.00
8,027.00
7,451.00
7,363.00
7,718.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
178.00
98.00
27.00
23.00
25.00
26.00
30.00
Selling and Distribution Expenses
6,511.00
5,998.00
4,634.00
4,198.00
3,864.00
3,960.00
3,905.00
Other Expenses
-17.80
-9.80
-2.70
-2.30
-2.50
-2.60
-3.00
Total Expenditure (Excl Depreciation)
19,919.00
17,400.00
12,932.00
12,225.00
11,315.00
11,323.00
11,623.00
Operating Profit (PBDIT) excl Other Income
1644
1439
1136
1058
888
596
1156
Other Income
48.00
-31.00
23.00
15.00
14.00
17.00
-1.00
Operating Profit (PBDIT)
3,183.00
2,622.00
1,784.00
1,639.00
1,455.00
1,215.00
1,747.00
Interest
178.00
98.00
27.00
23.00
25.00
26.00
30.00
Exceptional Items
-117.00
8.00
0.00
-145.00
-55.00
-54.00
24.00
Gross Profit (PBDT)
8,155.00
7,437.00
5,770.00
5,256.00
4,752.00
4,556.00
5,061.00
Depreciation
1,491.00
1,214.00
625.00
566.00
553.00
602.00
592.00
Profit Before Tax
1,399.00
1,319.00
1,132.00
902.00
821.00
530.00
1,151.00
Tax
507.00
567.00
343.00
334.00
279.00
184.00
359.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
891.00
752.00
789.00
568.00
542.00
345.00
791.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
891.00
752.00
789.00
568.00
542.00
345.00
791.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
891.00
752.00
789.00
568.00
542.00
345.00
791.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,603.00
8,186.00
7,879.00
7,501.00
9,022.00
8,928.00
8,940.00
Earnings per share (EPS)
39.59
33.42
35.13
25.35
24.19
15.4
36.03
Diluted Earnings per share
39.59
33.42
35.13
25.35
24.19
15.4
36.03
Operating Profit Margin (Excl OI)
7.62%
7.64%
8.08%
7.97%
7.28%
5.0%
9.05%
Gross Profit Margin
13.4%
13.45%
12.49%
11.05%
11.26%
9.5%
13.64%
PAT Margin
4.13%
3.99%
5.61%
4.28%
4.44%
2.89%
6.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 14.46% vs 33.91% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 18.48% vs -4.69% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 18.17% vs 50.65% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 81.63% vs 262.96% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of TEAR Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,563.00
7,263.02
14,299.98
196.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,563.00
7,263.02
14,299.98
196.89%
Raw Material Cost
13,408.00
4,258.93
9,149.07
214.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
178.00
0.00
178.00
Selling and Distribution Expenses
6,511.00
2,628.59
3,882.41
147.70%
Other Expenses
-17.80
20.18
-37.98
-188.21%
Total Expenditure (Excl Depreciation)
19,919.00
7,089.35
12,829.65
180.97%
Operating Profit (PBDIT) excl Other Income
1,644.00
173.66
1,470.34
846.68%
Other Income
48.00
-51.54
99.54
193.13%
Operating Profit (PBDIT)
3,183.00
536.55
2,646.45
493.23%
Interest
178.00
0.00
178.00
Exceptional Items
-117.00
-380.40
263.40
69.24%
Gross Profit (PBDT)
8,155.00
3,004.09
5,150.91
171.46%
Depreciation
1,491.00
414.42
1,076.58
259.78%
Profit Before Tax
1,399.00
-258.28
1,657.28
641.66%
Tax
507.00
4.77
502.23
10,528.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
891.00
-263.06
1,154.06
438.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
891.00
-263.06
1,154.06
438.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
891.00
-263.06
1,154.06
438.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,603.00
5,386.35
3,216.65
59.72%
Earnings per share (EPS)
39.59
-16.30
55.89
342.88%
Diluted Earnings per share
39.59
-16.30
55.89
342.88%
Operating Profit Margin (Excl OI)
7.62%
2.39%
0.00
5.23%
Gross Profit Margin
13.40%
2.15%
0.00
11.25%
PAT Margin
4.13%
-3.62%
0.00
7.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,156.30 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 14.46% vs 33.91% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 89.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 18.48% vs -4.69% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 313.50 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 18.17% vs 50.65% in Sep 2024
Annual - Interest
Interest 17.80 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 81.63% vs 262.96% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.62%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
