Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
21,563.00
18,839.00
14,068.00
13,283.00
12,203.00
11,919.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,563.00
18,839.00
14,068.00
13,283.00
12,203.00
11,919.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
178.00
98.00
27.00
23.00
25.00
26.00
General and Administration Expenses
6,511.00
5,998.00
4,634.00
4,198.00
3,864.00
3,960.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,919.00
17,400.00
12,932.00
12,225.00
11,315.00
11,323.00
Operating Profit (PBDIT) excl Other Income
1,644.00
1,439.00
1,136.00
1,058.00
888.00
596.00
Other Income
48.00
-31.00
23.00
15.00
14.00
17.00
Operating Profit (PBDIT)
3,183.00
2,622.00
1,784.00
1,639.00
1,455.00
1,215.00
Interest
178.00
98.00
27.00
23.00
25.00
26.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,491.00
1,214.00
625.00
566.00
553.00
602.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,399.00
1,319.00
1,132.00
902.00
821.00
530.00
Provision for Tax
507.00
567.00
343.00
334.00
279.00
184.00
Profit After Tax
891.00
752.00
789.00
568.00
542.00
345.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
39.59
33.42
35.13
25.35
24.19
15.40
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 14.46% vs 33.91% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 14.25% vs 26.67% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 81.63% vs 262.96% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 18.48% vs -4.69% in Sep 2024
Compare Profit and Loss Results of TEAR Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
21,563.00
7,263.00
14,300.00
196.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,563.00
7,263.00
14,300.00
196.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
178.00
0.00
178.00
0%
General and Administration Expenses
6,511.00
2,628.00
3,883.00
147.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,919.00
7,089.00
12,830.00
180.98%
Operating Profit (PBDIT) excl Other Income
1,644.00
173.00
1,471.00
850.29%
Other Income
48.00
-51.00
99.00
194.12%
Operating Profit (PBDIT)
3,183.00
536.00
2,647.00
493.84%
Interest
178.00
0.00
178.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,491.00
414.00
1,077.00
260.14%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,399.00
-258.00
1,657.00
642.25%
Provision for Tax
507.00
4.00
503.00
12,575.00%
Profit After Tax
891.00
-263.00
1,154.00
438.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
39.5918
-16.2995
55.89
342.90%
Profit And Loss - Net Sales
Net Sales 21,563.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 14.46% vs 33.91% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,644.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 14.25% vs 26.67% in Sep 2024
Profit And Loss - Interest
Interest 178.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 81.63% vs 262.96% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 891.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 18.48% vs -4.69% in Sep 2024






