TEAR Corp.

30
Sell
  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3539150007
JPY
517.00
4 (0.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
21,563.00
18,839.00
14,068.00
13,283.00
12,203.00
11,919.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
21,563.00
18,839.00
14,068.00
13,283.00
12,203.00
11,919.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
178.00
98.00
27.00
23.00
25.00
26.00
General and Administration Expenses
6,511.00
5,998.00
4,634.00
4,198.00
3,864.00
3,960.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
19,919.00
17,400.00
12,932.00
12,225.00
11,315.00
11,323.00
Operating Profit (PBDIT) excl Other Income
1,644.00
1,439.00
1,136.00
1,058.00
888.00
596.00
Other Income
48.00
-31.00
23.00
15.00
14.00
17.00
Operating Profit (PBDIT)
3,183.00
2,622.00
1,784.00
1,639.00
1,455.00
1,215.00
Interest
178.00
98.00
27.00
23.00
25.00
26.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,491.00
1,214.00
625.00
566.00
553.00
602.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,399.00
1,319.00
1,132.00
902.00
821.00
530.00
Provision for Tax
507.00
567.00
343.00
334.00
279.00
184.00
Profit After Tax
891.00
752.00
789.00
568.00
542.00
345.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
39.59
33.42
35.13
25.35
24.19
15.40
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 14.46% vs 33.91% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is 14.25% vs 26.67% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 81.63% vs 262.96% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is 18.48% vs -4.69% in Sep 2024

Compare Profit and Loss Results of TEAR Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
21,563.00
7,263.00
14,300.00
196.89%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
21,563.00
7,263.00
14,300.00
196.89%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
178.00
0.00
178.00
0%
General and Administration Expenses
6,511.00
2,628.00
3,883.00
147.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
19,919.00
7,089.00
12,830.00
180.98%
Operating Profit (PBDIT) excl Other Income
1,644.00
173.00
1,471.00
850.29%
Other Income
48.00
-51.00
99.00
194.12%
Operating Profit (PBDIT)
3,183.00
536.00
2,647.00
493.84%
Interest
178.00
0.00
178.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,491.00
414.00
1,077.00
260.14%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,399.00
-258.00
1,657.00
642.25%
Provision for Tax
507.00
4.00
503.00
12,575.00%
Profit After Tax
891.00
-263.00
1,154.00
438.78%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
39.5918
-16.2995
55.89
342.90%
Profit And Loss - Net Sales
Net Sales 21,563.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 14.46% vs 33.91% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,644.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 14.25% vs 26.67% in Sep 2024

Profit And Loss - Interest
Interest 178.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 81.63% vs 262.96% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax 891.00 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 18.48% vs -4.69% in Sep 2024