Tejas Networks

  • Market Cap: Small Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: INE010J01012
  • NSEID: TEJASNET
  • BSEID: 540595
INR
447.15
23.05 (5.44%)
BSENSE

Mar 16

BSE+NSE Vol: 3.09 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,454.96
2,314.32
919.57
550.59
526.60
392.32
897.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,454.96
2,314.32
919.57
550.59
526.60
392.32
897.91
Raw Material Cost
7,515.73
2,203.64
970.96
551.52
457.63
414.22
690.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
447.86
351.49
232.65
134.43
116.33
110.52
123.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
208.39
23.55
1.01
0.98
1.13
4.39
16.32
Selling and Distribution Expenses
168.06
47.64
-20.07
93.07
25.87
-40.50
-40.19
Other Expenses
-475.90
-265.05
-172.02
-83.05
-77.05
-5.51
-24.47
Total Expenditure (Excl Depreciation)
7,864.14
2,361.27
1,012.53
696.95
523.91
483.12
766.08
Operating Profit (PBDIT) excl Other Income
590.82
-46.95
-92.96
-146.36
2.69
-90.80
131.83
Other Income
468.07
185.68
63.08
39.09
20.02
26.47
34.09
Operating Profit (PBDIT)
1,258.60
304.51
80.23
-39.85
75.95
12.84
231.90
Interest
208.39
23.55
1.01
0.98
1.13
4.39
16.32
Exceptional Items
1.22
1.71
0.63
0.48
-0.18
-69.97
0.32
Gross Profit (PBDT)
939.23
110.68
-51.39
-0.93
68.97
-21.90
207.15
Depreciation
353.19
182.45
122.50
76.78
52.12
77.05
65.88
Profit Before Tax
698.24
100.22
-42.65
-117.13
22.52
-138.57
150.02
Tax
251.71
37.24
-6.24
-54.42
-15.02
98.55
2.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,846.32
3,149.49
2,972.96
1,930.25
1,134.20
1,080.94
1,320.24
Earnings per share (EPS)
25.38
3.65
-2.37
-5.97
3.99
-25.76
15.39
Diluted Earnings per share
25.38
3.65
-2.37
-5.97
3.99
-25.76
15.39
Operating Profit Margin (Excl OI)
5.17%
-2.75%
-11.46%
-28.28%
0.72%
-23.11%
14.69%
Gross Profit Margin
12.44%
12.21%
8.68%
-7.33%
14.17%
-15.68%
24.04%
PAT Margin
5.28%
2.72%
-3.96%
-11.39%
7.13%
-60.44%
16.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 265.33% vs 151.67% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 609.00% vs 272.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 565.26% vs 592.89% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 784.88% vs 2,231.68% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Tejas Networks With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
8,454.96
3,964.00
4,490.96
113.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,454.96
3,964.00
4,490.96
113.29%
Raw Material Cost
7,515.73
3,453.00
4,062.73
117.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
447.86
610.00
-162.14
-26.58%
Power Cost
0
0
0.00
Manufacturing Expenses
208.39
241.00
-32.61
-13.53%
Selling and Distribution Expenses
168.06
345.00
-176.94
-51.29%
Other Expenses
-475.90
-822.00
346.10
42.10%
Total Expenditure (Excl Depreciation)
7,864.14
3,827.00
4,037.14
105.49%
Operating Profit (PBDIT) excl Other Income
590.82
137.00
453.82
331.26%
Other Income
468.07
51.00
417.07
817.78%
Operating Profit (PBDIT)
1,258.60
452.00
806.60
178.45%
Interest
208.39
241.00
-32.61
-13.53%
Exceptional Items
1.22
0.00
1.22
Gross Profit (PBDT)
939.23
511.00
428.23
83.80%
Depreciation
353.19
316.00
37.19
11.77%
Profit Before Tax
698.24
-105.00
803.24
764.99%
Tax
251.71
-33.00
284.71
862.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
446.53
-72.00
518.53
720.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
446.53
-72.00
518.53
720.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
446.53
-72.00
518.53
720.18%
Equity Capital
0
0
0.00
Face Value
10.00
2.00
0.00
Reserves
3,846.32
1,990.00
1,856.32
93.28%
Earnings per share (EPS)
25.38
-2.54
27.92
1,099.21%
Diluted Earnings per share
25.38
-2.54
27.92
1,099.21%
Operating Profit Margin (Excl OI)
5.17%
2.14%
0.00
3.03%
Gross Profit Margin
12.44%
5.32%
0.00
7.12%
PAT Margin
5.28%
-1.82%
0.00
7.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,454.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 265.33% vs 151.67% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 446.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 609.00% vs 272.97% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 790.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 565.26% vs 592.89% in Mar 2024

Annual - Interest
Interest 208.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 784.88% vs 2,231.68% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024