Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
8,454.96
2,314.32
919.57
550.59
526.60
392.32
897.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,454.96
2,314.32
919.57
550.59
526.60
392.32
897.91
Raw Material Cost
7,515.73
2,203.64
970.96
551.52
457.63
414.22
690.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
447.86
351.49
232.65
134.43
116.33
110.52
123.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
208.39
23.55
1.01
0.98
1.13
4.39
16.32
Selling and Distribution Expenses
168.06
47.64
-20.07
93.07
25.87
-40.50
-40.19
Other Expenses
-475.90
-265.05
-172.02
-83.05
-77.05
-5.51
-24.47
Total Expenditure (Excl Depreciation)
7,864.14
2,361.27
1,012.53
696.95
523.91
483.12
766.08
Operating Profit (PBDIT) excl Other Income
590.82
-46.95
-92.96
-146.36
2.69
-90.80
131.83
Other Income
468.07
185.68
63.08
39.09
20.02
26.47
34.09
Operating Profit (PBDIT)
1,258.60
304.51
80.23
-39.85
75.95
12.84
231.90
Interest
208.39
23.55
1.01
0.98
1.13
4.39
16.32
Exceptional Items
1.22
1.71
0.63
0.48
-0.18
-69.97
0.32
Gross Profit (PBDT)
939.23
110.68
-51.39
-0.93
68.97
-21.90
207.15
Depreciation
353.19
182.45
122.50
76.78
52.12
77.05
65.88
Profit Before Tax
698.24
100.22
-42.65
-117.13
22.52
-138.57
150.02
Tax
251.71
37.24
-6.24
-54.42
-15.02
98.55
2.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
446.53
62.98
-36.41
-62.71
37.54
-237.12
147.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,846.32
3,149.49
2,972.96
1,930.25
1,134.20
1,080.94
1,320.24
Earnings per share (EPS)
25.38
3.65
-2.37
-5.97
3.99
-25.76
15.39
Diluted Earnings per share
25.38
3.65
-2.37
-5.97
3.99
-25.76
15.39
Operating Profit Margin (Excl OI)
5.17%
-2.75%
-11.46%
-28.28%
0.72%
-23.11%
14.69%
Gross Profit Margin
12.44%
12.21%
8.68%
-7.33%
14.17%
-15.68%
24.04%
PAT Margin
5.28%
2.72%
-3.96%
-11.39%
7.13%
-60.44%
16.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 265.33% vs 151.67% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 609.00% vs 272.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 565.26% vs 592.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 784.88% vs 2,231.68% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Tejas Networks With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
8,454.96
3,964.00
4,490.96
113.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,454.96
3,964.00
4,490.96
113.29%
Raw Material Cost
7,515.73
3,453.00
4,062.73
117.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
447.86
610.00
-162.14
-26.58%
Power Cost
0
0
0.00
Manufacturing Expenses
208.39
241.00
-32.61
-13.53%
Selling and Distribution Expenses
168.06
345.00
-176.94
-51.29%
Other Expenses
-475.90
-822.00
346.10
42.10%
Total Expenditure (Excl Depreciation)
7,864.14
3,827.00
4,037.14
105.49%
Operating Profit (PBDIT) excl Other Income
590.82
137.00
453.82
331.26%
Other Income
468.07
51.00
417.07
817.78%
Operating Profit (PBDIT)
1,258.60
452.00
806.60
178.45%
Interest
208.39
241.00
-32.61
-13.53%
Exceptional Items
1.22
0.00
1.22
Gross Profit (PBDT)
939.23
511.00
428.23
83.80%
Depreciation
353.19
316.00
37.19
11.77%
Profit Before Tax
698.24
-105.00
803.24
764.99%
Tax
251.71
-33.00
284.71
862.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
446.53
-72.00
518.53
720.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
446.53
-72.00
518.53
720.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
446.53
-72.00
518.53
720.18%
Equity Capital
0
0
0.00
Face Value
10.00
2.00
0.00
Reserves
3,846.32
1,990.00
1,856.32
93.28%
Earnings per share (EPS)
25.38
-2.54
27.92
1,099.21%
Diluted Earnings per share
25.38
-2.54
27.92
1,099.21%
Operating Profit Margin (Excl OI)
5.17%
2.14%
0.00
3.03%
Gross Profit Margin
12.44%
5.32%
0.00
7.12%
PAT Margin
5.28%
-1.82%
0.00
7.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,454.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 265.33% vs 151.67% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 446.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 609.00% vs 272.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 790.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 565.26% vs 592.89% in Mar 2024
Annual - Interest
Interest 208.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 784.88% vs 2,231.68% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






