Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
8,923.00
2,470.00
919.00
550.00
526.00
390.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,923.00
2,470.00
919.00
550.00
526.00
390.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-20.00
-4.00
-3.00
0.00
0.00
Raw Materials Consumed
6,525.00
1,605.00
565.00
314.00
268.00
203.00
Power & Fuel Cost
12.00
8.00
5.00
5.00
4.00
5.00
Employee Cost
447.00
351.00
232.00
134.00
116.00
110.00
Operating Expenses
229.00
114.00
72.00
37.00
18.00
20.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
91.00
18.00
11.00
18.00
23.00
15.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
205.00
58.00
-28.00
94.00
17.00
92.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,665.00
2,202.00
905.00
631.00
473.00
477.00
Operating Profit (PBDIT) excl Other Income
1,257.00
268.00
14.00
-80.00
53.00
-87.00
Other Income
45.00
64.00
81.00
43.00
24.00
33.00
Operating Profit (PBDIT)
1,303.00
333.00
95.00
-37.00
78.00
-53.00
Interest
251.00
50.00
15.00
3.00
3.00
7.00
Profit before Depriciation and Tax
1,051.00
282.00
79.00
-40.00
74.00
-61.00
Depreciation
353.00
182.00
122.00
76.00
52.00
77.00
Profit Before Taxation & Exceptional Items
698.00
100.00
-42.00
-117.00
22.00
-138.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
698.00
100.00
-42.00
-117.00
22.00
-138.00
Provision for Tax
251.00
37.00
-6.00
-54.00
-15.00
98.00
Profit After Tax
446.00
62.00
-36.00
-62.00
37.00
-237.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6.00
-52.00
-12.00
52.00
12.00
266.00
Profit Available for appropriations
453.00
10.00
-48.00
-10.00
50.00
29.00
Appropriations
453.00
10.00
-48.00
-10.00
50.00
29.00
Equity Dividend (%)
25.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
25.75
3.71
-2.46
-5.97
4.05
-25.76
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 261.13% vs 168.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 368.01% vs 1,814.25% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 396.20% vs 233.88% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 609.00% vs 272.97% in Mar 2024
Compare Profit and Loss Results of Tejas Networks
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
8,923.00
4,064.00
4,859.00
119.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,923.00
4,064.00
4,859.00
119.56%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-82.00
80.00
97.56%
Raw Materials Consumed
6,525.00
2,349.00
4,176.00
177.78%
Power & Fuel Cost
12.00
37.00
-25.00
-67.57%
Employee Cost
447.00
363.00
84.00
23.14%
Operating Expenses
229.00
676.00
-447.00
-66.12%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
91.00
64.00
27.00
42.19%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
205.00
49.00
156.00
318.37%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,665.00
3,615.00
4,050.00
112.03%
Operating Profit (PBDIT) excl Other Income
1,257.00
448.00
809.00
180.58%
Other Income
45.00
57.00
-12.00
-21.05%
Operating Profit (PBDIT)
1,303.00
506.00
797.00
157.51%
Interest
251.00
185.00
66.00
35.68%
Profit before Depriciation and Tax
1,051.00
321.00
730.00
227.41%
Depreciation
353.00
105.00
248.00
236.19%
Profit Before Taxation & Exceptional Items
698.00
216.00
482.00
223.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
698.00
216.00
482.00
223.15%
Provision for Tax
251.00
43.00
208.00
483.72%
Profit After Tax
446.00
172.00
274.00
159.30%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6.00
2,091.00
-2,085.00
-99.71%
Profit Available for appropriations
453.00
2,269.00
-1,816.00
-80.04%
Appropriations
453.00
2,269.00
-1,816.00
-80.04%
Equity Dividend (%)
25%
10%
15.00
Earnings Per Share
25.75
1.23
24.52
1,993.50%
Profit And Loss - Net Sales
Net Sales 8,923.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 261.13% vs 168.70% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,257.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 368.01% vs 1,814.25% in Mar 2024
Profit And Loss - Interest
Interest 251.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 396.20% vs 233.88% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 446.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 609.00% vs 272.97% in Mar 2024






