Tokyo Keiki, Inc.

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: JP3624000000
JPY
7,210.00
-220 (-2.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
61,186.00
57,650.00
47,166.00
44,296.00
41,510.00
42,081.00
47,440.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
61,186.00
57,650.00
47,166.00
44,296.00
41,510.00
42,081.00
47,440.00
Raw Material Cost
43,902.00
41,823.00
34,150.00
33,308.00
30,527.00
31,415.00
35,648.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
185.00
135.00
74.00
52.00
54.00
57.00
71.00
Selling and Distribution Expenses
8,989.00
8,205.00
7,547.00
7,170.00
6,809.00
6,783.00
7,122.00
Other Expenses
269.80
258.10
256.30
237.70
241.50
250.50
272.50
Total Expenditure (Excl Depreciation)
55,774.00
52,744.00
44,334.00
42,907.00
39,805.00
40,760.00
45,566.00
Operating Profit (PBDIT) excl Other Income
5412
4906
2832
1389
1705
1321
1874
Other Income
350.00
298.00
449.00
1,083.00
399.00
271.00
202.00
Operating Profit (PBDIT)
7,443.00
6,347.00
4,086.00
3,430.00
3,107.00
2,648.00
3,306.00
Interest
185.00
135.00
74.00
52.00
54.00
57.00
71.00
Exceptional Items
-264.00
-146.00
0.00
-1,102.00
0.00
0.00
0.00
Gross Profit (PBDT)
17,284.00
15,827.00
13,016.00
10,988.00
10,983.00
10,666.00
11,792.00
Depreciation
1,731.00
1,193.00
868.00
1,035.00
1,073.00
1,128.00
1,230.00
Profit Before Tax
5,262.00
4,875.00
3,144.00
1,240.00
1,980.00
1,465.00
2,007.00
Tax
1,189.00
1,004.00
853.00
302.00
504.00
493.00
551.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,005.00
3,798.00
2,276.00
872.00
1,493.00
945.00
1,425.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,005.00
3,798.00
2,276.00
872.00
1,493.00
945.00
1,425.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
68.00
73.00
14.00
66.00
-17.00
27.00
31.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,073.00
3,871.00
2,290.00
938.00
1,476.00
972.00
1,456.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45,520.00
40,418.00
36,849.00
32,926.00
32,888.00
31,454.00
29,177.00
Earnings per share (EPS)
243.73
231.13
138.66
53.19
91.04
57.68
86.78
Diluted Earnings per share
243.73
231.13
138.66
53.19
91.04
57.68
86.78
Operating Profit Margin (Excl OI)
8.76%
8.42%
5.87%
2.96%
3.94%
2.97%
3.95%
Gross Profit Margin
11.43%
10.53%
8.51%
5.14%
7.35%
6.16%
6.82%
PAT Margin
6.55%
6.59%
4.83%
1.97%
3.6%
2.25%
3.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 6.13% vs 22.23% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 5.22% vs 69.04% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 17.26% vs 66.32% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 37.04% vs 82.43% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Tokyo Keiki, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
61,186.00
29,194.00
31,992.00
109.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
61,186.00
29,194.00
31,992.00
109.58%
Raw Material Cost
43,902.00
19,681.00
24,221.00
123.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
185.00
104.00
81.00
77.88%
Selling and Distribution Expenses
8,989.00
3,541.00
5,448.00
153.85%
Other Expenses
269.80
35.20
234.60
666.48%
Total Expenditure (Excl Depreciation)
55,774.00
23,678.00
32,096.00
135.55%
Operating Profit (PBDIT) excl Other Income
5,412.00
5,516.00
-104.00
-1.89%
Other Income
350.00
-63.00
413.00
655.56%
Operating Profit (PBDIT)
7,443.00
5,932.00
1,511.00
25.47%
Interest
185.00
104.00
81.00
77.88%
Exceptional Items
-264.00
0.00
-264.00
Gross Profit (PBDT)
17,284.00
9,513.00
7,771.00
81.69%
Depreciation
1,731.00
479.00
1,252.00
261.38%
Profit Before Tax
5,262.00
5,349.00
-87.00
-1.63%
Tax
1,189.00
1,529.00
-340.00
-22.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,005.00
3,820.00
185.00
4.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,005.00
3,820.00
185.00
4.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
68.00
0.00
68.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,073.00
3,820.00
253.00
6.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
45,520.00
16,104.00
29,416.00
182.66%
Earnings per share (EPS)
243.73
253.55
-9.82
-3.87%
Diluted Earnings per share
243.73
253.55
-9.82
-3.87%
Operating Profit Margin (Excl OI)
8.76%
18.89%
0.00
-10.13%
Gross Profit Margin
11.43%
19.96%
0.00
-8.53%
PAT Margin
6.55%
13.08%
0.00
-6.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,118.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 6.13% vs 22.23% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 407.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 5.22% vs 69.04% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 709.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 17.26% vs 66.32% in Mar 2025

Annual - Interest
Interest 18.50 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 37.04% vs 82.43% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.76%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025