Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
57,650.00
47,166.00
44,296.00
41,510.00
42,081.00
47,440.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
57,650.00
47,166.00
44,296.00
41,510.00
42,081.00
47,440.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
135.00
74.00
52.00
54.00
57.00
71.00
General and Administration Expenses
8,255.00
7,547.00
7,170.00
6,809.00
6,783.00
7,122.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
52,794.00
44,334.00
42,907.00
39,805.00
40,760.00
45,566.00
Operating Profit (PBDIT) excl Other Income
4,856.00
2,832.00
1,389.00
1,705.00
1,321.00
1,874.00
Other Income
298.00
449.00
1,083.00
399.00
271.00
202.00
Operating Profit (PBDIT)
6,347.00
4,086.00
3,430.00
3,107.00
2,648.00
3,306.00
Interest
135.00
74.00
52.00
54.00
57.00
71.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,193.00
868.00
1,035.00
1,073.00
1,128.00
1,230.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,875.00
3,144.00
1,240.00
1,980.00
1,465.00
2,007.00
Provision for Tax
1,004.00
853.00
302.00
504.00
493.00
551.00
Profit After Tax
3,798.00
2,276.00
872.00
1,493.00
945.00
1,425.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
231.13
138.66
53.19
91.04
57.68
86.78
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.23% vs 6.48% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 71.47% vs 103.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 82.43% vs 42.31% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 66.87% vs 161.01% in Mar 2024
Compare Profit and Loss Results of Tokyo Keiki, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
57,650.00
20,122.00
37,528.00
186.50%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
57,650.00
20,122.00
37,528.00
186.50%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
135.00
47.00
88.00
187.23%
General and Administration Expenses
8,255.00
3,841.00
4,414.00
114.92%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
52,794.00
17,325.00
35,469.00
204.73%
Operating Profit (PBDIT) excl Other Income
4,856.00
2,797.00
2,059.00
73.61%
Other Income
298.00
-38.00
336.00
884.21%
Operating Profit (PBDIT)
6,347.00
3,206.00
3,141.00
97.97%
Interest
135.00
47.00
88.00
187.23%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,193.00
447.00
746.00
166.89%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,875.00
2,710.00
2,165.00
79.89%
Provision for Tax
1,004.00
746.00
258.00
34.58%
Profit After Tax
3,798.00
1,964.00
1,834.00
93.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
231.1277
124.3663
106.76
85.84%
Profit And Loss - Net Sales
Net Sales 57,650.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 22.23% vs 6.48% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,856.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 71.47% vs 103.89% in Mar 2024
Profit And Loss - Interest
Interest 135.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 82.43% vs 42.31% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 3,798.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 66.87% vs 161.01% in Mar 2024






