Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
15,323.00
13,877.00
10,548.00
23,409.00
13,659.00
11,889.00
8,693.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,323.00
13,877.00
10,548.00
23,409.00
13,659.00
11,889.00
8,693.00
Raw Material Cost
11,044.00
10,050.00
8,045.00
16,445.00
9,890.00
8,902.00
6,586.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.00
43.00
49.00
42.00
37.00
32.00
24.00
Selling and Distribution Expenses
2,963.00
2,779.00
2,829.00
3,161.00
2,612.00
2,612.00
2,586.00
Other Expenses
-4.20
-4.30
-4.90
-4.20
-3.70
-3.20
-2.40
Total Expenditure (Excl Depreciation)
14,007.00
12,829.00
10,874.00
19,606.00
12,502.00
11,514.00
9,172.00
Operating Profit (PBDIT) excl Other Income
1316
1048
-326
3803
1157
375
-479
Other Income
85.00
118.00
78.00
31.00
77.00
95.00
95.00
Operating Profit (PBDIT)
1,857.00
1,552.00
115.00
4,230.00
1,547.00
730.00
-160.00
Interest
42.00
43.00
49.00
42.00
37.00
32.00
24.00
Exceptional Items
-185.00
190.00
-2.00
-146.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,279.00
3,827.00
2,503.00
6,964.00
3,769.00
2,987.00
2,107.00
Depreciation
456.00
386.00
363.00
396.00
313.00
260.00
224.00
Profit Before Tax
1,173.00
1,312.00
-298.00
3,647.00
1,199.00
436.00
-407.00
Tax
273.00
302.00
-92.00
668.00
339.00
120.00
-123.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
899.00
1,015.00
-176.00
2,866.00
869.00
321.00
-258.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
899.00
1,015.00
-176.00
2,866.00
869.00
321.00
-258.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.00
-6.00
-29.00
113.00
-9.00
-6.00
-25.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
900.00
1,009.00
-205.00
2,979.00
860.00
315.00
-283.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
41,865.00
40,853.00
39,628.00
40,418.00
37,050.00
36,202.00
36,178.00
Earnings per share (EPS)
54.77
61.84
-10.77
174.38
52.89
19.54
-15.71
Diluted Earnings per share
54.77
61.84
-10.77
174.38
52.89
19.54
-15.71
Operating Profit Margin (Excl OI)
8.59%
7.55%
-3.09%
16.25%
8.47%
3.15%
-5.51%
Gross Profit Margin
10.63%
12.24%
0.62%
17.27%
11.07%
5.85%
-2.11%
PAT Margin
5.87%
7.31%
-1.67%
12.24%
6.36%
2.7%
-2.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is 12.18% vs 18.73% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 4.65% vs 135.62% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 20.54% vs 86.08% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is 13.51% vs 117.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
Compare Quarterly Results Of Tokyo Keiki, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
15,323.00
7,023.00
8,300.00
118.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,323.00
7,023.00
8,300.00
118.18%
Raw Material Cost
11,044.00
4,618.00
6,426.00
139.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.00
29.00
13.00
44.83%
Selling and Distribution Expenses
2,963.00
1,012.00
1,951.00
192.79%
Other Expenses
-4.20
-2.90
-1.30
-44.83%
Total Expenditure (Excl Depreciation)
14,007.00
5,630.00
8,377.00
148.79%
Operating Profit (PBDIT) excl Other Income
1,316.00
1,393.00
-77.00
-5.53%
Other Income
85.00
-5.00
90.00
1,800.00%
Operating Profit (PBDIT)
1,857.00
1,497.00
360.00
24.05%
Interest
42.00
29.00
13.00
44.83%
Exceptional Items
-185.00
0.00
-185.00
Gross Profit (PBDT)
4,279.00
2,405.00
1,874.00
77.92%
Depreciation
456.00
109.00
347.00
318.35%
Profit Before Tax
1,173.00
1,361.00
-188.00
-13.81%
Tax
273.00
429.00
-156.00
-36.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
899.00
931.00
-32.00
-3.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
899.00
931.00
-32.00
-3.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.00
0.00
1.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
900.00
931.00
-31.00
-3.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
41,865.00
14,062.00
27,803.00
197.72%
Earnings per share (EPS)
54.77
62.95
-8.18
-12.99%
Diluted Earnings per share
54.77
62.95
-8.18
-12.99%
Operating Profit Margin (Excl OI)
8.59%
19.83%
0.00
-11.24%
Gross Profit Margin
10.63%
20.93%
0.00
-10.30%
PAT Margin
5.87%
13.26%
0.00
-7.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,532.30 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 10.42% vs 31.56% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 12.18% vs 18.73% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 90.00 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -10.80% vs 592.20% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 4.65% vs 135.62% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 177.20 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 23.57% vs 3,775.68% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 20.54% vs 86.08% in Dec 2024
Quarterly - Interest
Interest 4.20 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -2.33% vs -12.24% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 13.51% vs 117.65% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.59%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
