Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
120.73
139.96
177.10
127.14
113.95
186.41
237.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
120.73
139.96
177.10
127.14
113.95
186.41
237.06
Raw Material Cost
3.80
15.97
10.63
14.01
20.66
42.96
78.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.22
-0.13
5.96
17.47
13.60
5.40
16.02
Employee Cost
61.02
62.24
60.74
35.66
51.26
51.95
44.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.82
7.92
16.99
24.25
38.15
75.70
56.47
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
23.42
18.29
24.30
39.61
27.74
111.89
132.77
Total Expenditure (Excl Depreciation)
91.28
104.29
118.62
131.00
151.41
287.90
328.12
Operating Profit (PBDIT) excl Other Income
29.45
35.67
58.48
-3.86
-37.46
-101.49
-91.06
Other Income
18.05
22.09
49.12
20.80
4.42
9.75
9.26
Operating Profit (PBDIT)
47.50
57.76
107.60
16.94
-33.04
-91.74
-81.80
Interest
14.06
13.86
24.75
30.62
38.00
37.43
60.88
Exceptional Items
0.00
-4.98
1.03
0.00
8.29
0.00
37.19
Gross Profit (PBDT)
33.44
43.90
82.85
-13.68
-62.75
-129.17
-105.49
Depreciation
2.52
2.24
2.01
2.42
2.74
3.30
3.39
Profit Before Tax
30.93
41.67
80.84
-16.11
-65.49
-132.48
-108.88
Tax
5.14
2.08
-6.71
-0.01
0.03
0.03
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.79
39.58
87.55
-16.09
-65.52
-132.51
-108.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-4.98
1.03
-6.95
-27.60
-52.52
74.03
Net Profit
25.79
34.60
88.58
-23.04
-93.11
-185.03
-34.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.79
34.60
88.58
-23.04
-93.11
-185.03
-34.86
Equity Capital
11.00
11.00
11.00
11.00
11.00
11.00
11.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
72.46
28.06
-14.02
-304.92
-281.89
-190.34
-11.59
Earnings per share (EPS)
23.45
31.45
80.53
-20.95
-84.65
-168.21
-31.69
Diluted Earnings per share
23.44
31.45
71.14
-20.94
-84.62
-168.15
-31.68
Operating Profit Margin (Excl OI)
24.56%
25.75%
33.66%
-3.04%
-32.87%
-54.44%
-38.41%
Gross Profit Margin
27.88%
31.69%
47.69%
-10.76%
-55.07%
-69.29%
-44.5%
PAT Margin
21.5%
28.58%
50.39%
-12.66%
-57.5%
-71.09%
-45.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -13.74% vs -20.97% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -25.46% vs -60.94% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -17.44% vs -39.00% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1.44% vs -44.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of TRF With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
120.73
238.91
-118.18
-49.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
120.73
238.91
-118.18
-49.47%
Raw Material Cost
3.80
56.64
-52.84
-93.29%
Purchase of Finished goods
0.00
89.26
-89.26
-100.00%
(Increase) / Decrease In Stocks
0.22
2.78
-2.56
-92.09%
Employee Cost
61.02
30.31
30.71
101.32%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2.82
0.00
2.82
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
23.42
30.55
-7.13
-23.34%
Total Expenditure (Excl Depreciation)
91.28
209.54
-118.26
-56.44%
Operating Profit (PBDIT) excl Other Income
29.45
29.37
0.08
0.27%
Other Income
18.05
1.29
16.76
1,299.22%
Operating Profit (PBDIT)
47.50
30.66
16.84
54.92%
Interest
14.06
2.65
11.41
430.57%
Exceptional Items
0.00
-0.64
0.64
100.00%
Gross Profit (PBDT)
33.44
27.37
6.07
22.18%
Depreciation
2.52
3.60
-1.08
-30.00%
Profit Before Tax
30.93
23.77
7.16
30.12%
Tax
5.14
6.23
-1.09
-17.50%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.79
17.54
8.25
47.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.79
17.54
8.25
47.04%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.79
17.54
8.25
47.04%
Equity Capital
11.00
1.00
10.00
1,000.00%
Face Value
10.00
1.00
0.00
Reserves
72.46
77.43
-4.97
-6.42%
Earnings per share (EPS)
23.45
16.61
6.84
41.18%
Diluted Earnings per share
23.44
16.65
6.79
40.78%
Operating Profit Margin (Excl OI)
24.56%
12.29%
0.00
12.27%
Gross Profit Margin
27.88%
11.46%
0.00
16.42%
PAT Margin
21.50%
7.34%
0.00
14.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 120.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.74% vs -20.97% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -25.46% vs -60.94% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.44% vs -39.00% in Mar 2024
Annual - Interest
Interest 14.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.44% vs -44.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.56%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






