Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
18,269.13
16,388.73
15,027.31
12,721.98
11,025.71
12,098.97
10,617.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,269.13
16,388.73
15,027.31
12,721.98
11,025.71
12,098.97
10,617.05
Raw Material Cost
10,365.13
9,256.55
8,451.01
6,784.57
5,672.44
6,448.24
6,156.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.27
6.17
5.86
11.74
15.55
13.51
8.96
Selling and Distribution Expenses
7,026.69
6,502.22
6,132.90
5,721.88
5,458.32
6,261.19
4,240.85
Other Expenses
-0.63
-0.62
-0.59
-1.17
-1.56
-1.35
-0.90
Total Expenditure (Excl Depreciation)
17,391.82
15,758.77
14,583.91
12,506.45
11,130.76
12,709.43
10,397.04
Operating Profit (PBDIT) excl Other Income
877.3000000000001
630
443.40000000000003
215.5
-105
-610.5
220
Other Income
9.28
-11.55
1.40
400.67
-83.46
62.21
-1.70
Operating Profit (PBDIT)
1,139.50
981.38
780.78
944.52
197.81
-109.58
533.36
Interest
6.27
6.17
5.86
11.74
15.55
13.51
8.96
Exceptional Items
-53.55
-229.44
-199.87
-13.18
-5.88
-38.56
-81.98
Gross Profit (PBDT)
7,903.99
7,132.18
6,576.30
5,937.41
5,353.27
5,650.73
4,460.86
Depreciation
252.91
362.98
335.99
328.32
386.33
438.67
315.04
Profit Before Tax
826.76
382.79
239.07
591.29
-209.94
-600.33
127.37
Tax
332.81
27.58
106.67
122.62
6.35
-18.71
111.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
511.42
358.31
132.23
491.66
-212.53
-571.66
23.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
511.42
358.31
132.23
491.66
-212.53
-571.66
23.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-17.47
-3.09
0.16
-23.00
-3.77
-9.96
-7.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
493.95
355.21
132.40
468.67
-216.29
-581.62
16.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,008.56
1,772.07
1,530.29
1,433.72
838.01
713.25
1,318.78
Earnings per share (EPS)
60.82
41.27
15.25
56.88
-26.53
-78.58
3.15
Diluted Earnings per share
60.82
41.27
15.25
56.88
-26.53
-78.58
3.15
Operating Profit Margin (Excl OI)
4.8%
3.84%
2.95%
1.69%
-0.95%
-5.05%
2.07%
Gross Profit Margin
5.91%
4.55%
3.83%
7.23%
1.6%
-1.34%
4.17%
PAT Margin
2.8%
2.19%
0.88%
3.86%
-1.93%
-4.72%
0.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 11.47% vs 9.06% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 39.08% vs 168.28% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 13.83% vs 27.39% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 1.61% vs 5.08% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Tsunagu Group Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,269.13
36,220.27
-17,951.14
-49.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,269.13
36,220.27
-17,951.14
-49.56%
Raw Material Cost
10,365.13
29,713.63
-19,348.50
-65.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.27
15.79
-9.52
-60.29%
Selling and Distribution Expenses
7,026.69
5,236.17
1,790.52
34.20%
Other Expenses
-0.63
-1.58
0.95
60.13%
Total Expenditure (Excl Depreciation)
17,391.82
34,949.81
-17,557.99
-50.24%
Operating Profit (PBDIT) excl Other Income
877.31
1,270.46
-393.15
-30.95%
Other Income
9.28
44.15
-34.87
-78.98%
Operating Profit (PBDIT)
1,139.50
1,395.81
-256.31
-18.36%
Interest
6.27
15.79
-9.52
-60.29%
Exceptional Items
-53.55
-5.27
-48.28
-916.13%
Gross Profit (PBDT)
7,903.99
6,506.64
1,397.35
21.48%
Depreciation
252.91
81.20
171.71
211.47%
Profit Before Tax
826.76
1,293.55
-466.79
-36.09%
Tax
332.81
432.41
-99.60
-23.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
511.42
858.16
-346.74
-40.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
511.42
858.16
-346.74
-40.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
-17.47
2.98
-20.45
-686.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
493.95
861.13
-367.18
-42.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,008.56
4,999.54
-2,990.98
-59.83%
Earnings per share (EPS)
60.82
111.59
-50.77
-45.50%
Diluted Earnings per share
60.82
111.59
-50.77
-45.50%
Operating Profit Margin (Excl OI)
4.80%
3.51%
0.00
1.29%
Gross Profit Margin
5.91%
3.80%
0.00
2.11%
PAT Margin
2.80%
2.37%
0.00
0.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,826.91 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.47% vs 9.06% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 49.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 39.08% vs 168.28% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.02 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 13.83% vs 27.39% in Sep 2024
Annual - Interest
Interest 0.63 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 1.61% vs 5.08% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.80%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






