Tsunagu Group Holdings, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Mar'26

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Net Sales

4,451.95

4,354.33

4,574.49

4,586.51

4,603.57

4,504.55

4,434.68

Other Operating Income

0.00

Total Operating income

4,451.95

4,354.33

4,574.49

4,586.51

4,603.57

4,504.55

4,434.68

Raw Material Cost

2,472.03

2,380.30

2,592.78

2,606.35

2,596.58

2,569.42

2,539.08

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.29

0.85

0.75

1.18

1.99

2.36

1.97

Selling and Distribution Expenses

1,731.56

1,743.52

1,796.71

1,765.70

1,709.45

1,754.83

1,807.70

Other Expenses

-0.03

-0.09

-0.07

-0.12

-0.20

-0.24

-0.20

Total Expenditure (Excl Depreciation)

4,203.59

4,123.82

4,389.49

4,372.04

4,306.03

4,324.25

4,346.78

Operating Profit (PBDIT) excl Other Income

248.4

230.5

185

214.5

297.5

180.3

87.89999999999999

Other Income

3.59

3.77

-2.88

5.04

3.32

5.70

-4.69

Operating Profit (PBDIT)

306.46

286.74

244.78

283.13

364.37

249.12

176.66

Interest

0.29

0.85

0.75

1.18

1.99

2.36

1.97

Exceptional Items

0.00

-53.55

0.00

-1.90

-229.19

Gross Profit (PBDT)

1,979.92

1,974.04

1,981.71

1,980.16

2,006.99

1,935.13

1,895.60

Depreciation

54.50

52.45

62.66

63.62

63.52

63.11

93.45

Profit Before Tax

251.66

233.43

127.82

218.33

298.87

181.74

-147.96

Tax

88.65

81.19

77.35

77.78

117.09

60.59

-33.12

Provisions and contingencies

0.00

Profit After Tax

170.12

153.37

56.12

142.13

194.51

118.66

-114.02

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

170.12

153.37

56.12

142.13

194.51

118.66

-114.02

Share in Profit of Associates

0.00

Minority Interest

-7.11

-1.12

-5.66

-1.58

-12.73

2.50

-0.82

Other related items

0.00

Consolidated Net Profit

163.01

152.25

50.46

140.55

181.78

121.16

-114.83

Equity Capital

0.00

Face Value

0.0

Reserves

2,251.87

2,081.75

2,008.56

1,952.44

1,910.25

1,713.67

1,772.07

Earnings per share (EPS)

20.41

18.41

6.76

16.99

23.02

13.83

-13.24

Diluted Earnings per share

20.41

18.41

6.76

16.99

23.02

13.83

-13.24

Operating Profit Margin (Excl OI)

5.58%

5.29%

4.04%

4.68%

6.46%

4.0%

1.98%

Gross Profit Margin

6.88%

6.57%

4.16%

6.15%

7.87%

5.44%

-1.23%

PAT Margin

3.82%

3.52%

1.23%

3.1%

4.23%

2.63%

-2.57%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Mar 2026 is 2.24% vs -4.81% in Dec 2025

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 7.10% vs 201.39% in Dec 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 7.03% vs 14.25% in Dec 2025

Interest

QoQ Growth in quarter ended Mar 2026 is -66.67% vs 28.57% in Dec 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Tsunagu Group Holdings, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

4,451.95

9,235.39

-4,783.44

-51.79%

Other Operating Income

0.00

Total Operating income

4,451.95

9,235.39

-4,783.44

-51.79%

Raw Material Cost

2,472.03

7,457.83

-4,985.80

-66.85%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.29

3.81

-3.52

-92.39%

Selling and Distribution Expenses

1,731.56

1,331.64

399.92

30.03%

Other Expenses

-0.03

-0.38

0.35

92.11%

Total Expenditure (Excl Depreciation)

4,203.59

8,789.47

-4,585.88

-52.17%

Operating Profit (PBDIT) excl Other Income

248.36

445.92

-197.56

-44.30%

Other Income

3.59

33.78

-30.19

-89.37%

Operating Profit (PBDIT)

306.46

502.09

-195.63

-38.96%

Interest

0.29

3.81

-3.52

-92.39%

Exceptional Items

0.00

-0.83

0.83

100.00%

Gross Profit (PBDT)

1,979.92

1,777.55

202.37

11.38%

Depreciation

54.50

22.39

32.11

143.41%

Profit Before Tax

251.66

475.06

-223.40

-47.03%

Tax

88.65

191.39

-102.74

-53.68%

Provisions and contingencies

0.00

Profit After Tax

170.12

282.90

-112.78

-39.87%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

170.12

282.90

-112.78

-39.87%

Share in Profit of Associates

0.00

Minority Interest

-7.11

0.77

-7.88

-1,023.38%

Other related items

0.00

Consolidated Net Profit

163.01

283.68

-120.67

-42.54%

Equity Capital

0.00

Face Value

0.00

Reserves

2,251.87

5,587.04

-3,335.17

-59.69%

Earnings per share (EPS)

20.41

36.92

-16.51

-44.72%

Diluted Earnings per share

20.41

36.92

-16.51

-44.72%

Operating Profit Margin (Excl OI)

5.58%

4.83%

0.00

0.75%

Gross Profit Margin

6.88%

5.39%

0.00

1.49%

PAT Margin

3.82%

3.06%

0.00

0.76%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 445.20 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is 2.24% vs -4.81% in Dec 2025

YoY Growth in quarter ended Mar 2026 is -3.29% vs 15.54% in Mar 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit 16.30 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is 7.10% vs 201.39% in Dec 2025

YoY Growth in quarter ended Mar 2026 is -10.34% vs -27.63% in Mar 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 30.29 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is 7.03% vs 14.25% in Dec 2025

YoY Growth in quarter ended Mar 2026 is -16.12% vs -3.50% in Mar 2025

Quarterly - Interest

Interest 0.03 Million

in Mar 2026

Figures in Million

QoQ Growth in quarter ended Mar 2026 is -66.67% vs 28.57% in Dec 2025

YoY Growth in quarter ended Mar 2026 is -85.00% vs 53.85% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 5.58%

in Mar 2026

Figures in %

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025