Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
16,388.00
15,027.00
12,721.00
11,025.00
12,098.00
10,617.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,388.00
15,027.00
12,721.00
11,025.00
12,098.00
10,617.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
6.00
5.00
11.00
15.00
13.00
8.00
General and Administration Expenses
6,502.00
6,132.00
5,721.00
5,458.00
6,261.00
4,240.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,758.00
14,583.00
12,506.00
11,130.00
12,709.00
10,397.00
Operating Profit (PBDIT) excl Other Income
629.00
443.00
215.00
-105.00
-610.00
220.00
Other Income
-11.00
1.00
400.00
-83.00
62.00
-1.00
Operating Profit (PBDIT)
981.00
780.00
944.00
197.00
-109.00
533.00
Interest
6.00
5.00
11.00
15.00
13.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
362.00
335.00
328.00
386.00
438.00
315.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
382.00
239.00
591.00
-209.00
-600.00
127.00
Provision for Tax
27.00
106.00
122.00
6.00
-18.00
111.00
Profit After Tax
358.00
132.00
491.00
-212.00
-571.00
23.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
41.27
15.25
56.88
-26.53
-78.58
3.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 9.06% vs 18.12% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 42.08% vs 105.72% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 5.28% vs -50.09% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is 170.97% vs -73.11% in Sep 2023
Compare Profit and Loss Results of Tsunagu Group Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,388.00
35,292.00
-18,904.00
-53.56%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,388.00
35,292.00
-18,904.00
-53.56%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
6.00
4.00
2.00
50.00%
General and Administration Expenses
6,502.00
4,786.00
1,716.00
35.85%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,758.00
34,173.00
-18,415.00
-53.89%
Operating Profit (PBDIT) excl Other Income
629.00
1,119.00
-490.00
-43.79%
Other Income
-11.00
84.00
-95.00
-113.10%
Operating Profit (PBDIT)
981.00
1,278.00
-297.00
-23.24%
Interest
6.00
4.00
2.00
50.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
362.00
74.00
288.00
389.19%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
382.00
1,181.00
-799.00
-67.65%
Provision for Tax
27.00
422.00
-395.00
-93.60%
Profit After Tax
358.00
757.00
-399.00
-52.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
41.2724
98.8556
-57.58
-58.25%
Profit And Loss - Net Sales
Net Sales 16,388.73 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 9.06% vs 18.12% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 629.96 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 42.08% vs 105.72% in Sep 2023
Profit And Loss - Interest
Interest 6.17 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 5.28% vs -50.09% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 358.31 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 170.97% vs -73.11% in Sep 2023






