Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
357.73
361.73
161.36
75.05
2.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
357.73
361.73
161.36
75.05
2.54
Raw Material Cost
0.04
0.08
0.12
0.07
0.01
Purchase of Finished goods
10.03
7.02
3.93
2.61
0.97
(Increase) / Decrease In Stocks
-0.02
-0.22
-0.67
0.09
-0.71
Employee Cost
69.82
81.83
58.55
31.64
3.20
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
80.24
6.69
Selling and Distribution Expenses
22.98
48.67
42.44
0.00
0.00
Other Expenses
211.25
170.35
129.41
80.25
0.01
Total Expenditure (Excl Depreciation)
314.10
307.73
233.79
194.90
10.17
Operating Profit (PBDIT) excl Other Income
43.63
54.00
-72.43
-119.85
-7.63
Other Income
43.08
8.29
38.56
0.55
0.00
Operating Profit (PBDIT)
86.71
62.29
-33.87
-119.30
-7.63
Interest
130.88
78.17
10.30
8.33
0.03
Exceptional Items
-10.32
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-44.17
-15.88
-44.17
-127.63
-7.66
Depreciation
191.36
65.37
45.46
13.82
0.63
Profit Before Tax
-235.53
-81.26
-89.63
-61.21
-8.28
Tax
5.80
-5.15
-10.42
-2.71
-0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-241.33
-76.11
-79.21
-58.49
-8.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-10.32
0.00
0.00
0.00
0.00
Net Profit
-251.65
-76.11
-79.21
-58.49
-8.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.33
-3.60
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-247.32
-79.71
-79.21
-58.49
-8.28
Equity Capital
74.40
69.20
61.57
41.18
7.00
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
182.56
307.86
244.37
35.80
-7.06
Earnings per share (EPS)
-33.24
-11.52
-12.87
-14.2
-2.96
Diluted Earnings per share
-34.73
-12.05
-13.65
-16.96
-7.29
Operating Profit Margin (Excl OI)
12.2%
14.93%
-44.89%
-159.69%
-300.39%
Gross Profit Margin
-12.35%
-4.39%
-27.37%
-170.06%
-301.57%
PAT Margin
-67.46%
-21.04%
-49.09%
-77.93%
-325.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -1.11% vs 124.18% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -210.27% vs -0.63% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -19.20% vs 174.55% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 67.43% vs 658.93% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Veranda Learning With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
357.73
58.99
298.74
506.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
357.73
58.99
298.74
506.42%
Raw Material Cost
0.04
4.03
-3.99
-99.01%
Purchase of Finished goods
10.03
23.00
-12.97
-56.39%
(Increase) / Decrease In Stocks
-0.02
-0.61
0.59
96.72%
Employee Cost
69.82
9.23
60.59
656.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
22.98
0.00
22.98
Other Expenses
211.25
16.09
195.16
1,212.93%
Total Expenditure (Excl Depreciation)
314.10
51.74
262.36
507.07%
Operating Profit (PBDIT) excl Other Income
43.63
7.25
36.38
501.79%
Other Income
43.08
4.19
38.89
928.16%
Operating Profit (PBDIT)
86.71
11.44
75.27
657.95%
Interest
130.88
0.45
130.43
28,984.44%
Exceptional Items
-10.32
0.00
-10.32
Gross Profit (PBDT)
-44.17
10.99
-55.16
-501.91%
Depreciation
191.36
1.28
190.08
14,850.00%
Profit Before Tax
-235.53
9.71
-245.24
-2,525.64%
Tax
5.80
2.72
3.08
113.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-241.33
6.99
-248.32
-3,552.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-10.32
0.00
-10.32
Net Profit
-251.65
6.99
-258.64
-3,700.14%
Share in Profit of Associates
0.00
0.07
-0.07
-100.00%
Minority Interest
4.33
0.00
4.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-247.32
7.06
-254.38
-3,603.12%
Equity Capital
74.40
16.10
58.30
362.11%
Face Value
10.00
1.00
0.00
Reserves
182.56
0.00
182.56
Earnings per share (EPS)
-33.24
0.44
-33.68
-7,654.55%
Diluted Earnings per share
-34.73
0.44
-35.17
-7,993.18%
Operating Profit Margin (Excl OI)
12.20%
12.29%
0.00
-0.09%
Gross Profit Margin
-12.35%
18.63%
0.00
-30.98%
PAT Margin
-67.46%
11.97%
0.00
-79.43%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 357.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.11% vs 124.18% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -247.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -210.27% vs -0.63% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -19.20% vs 174.55% in Mar 2024
Annual - Interest
Interest 130.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.43% vs 658.93% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.20%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






