Veranda Learning

34
Sell
  • Market Cap: Small Cap
  • Industry: Other Consumer Services
  • ISIN: INE0IQ001011
  • NSEID: VERANDA
  • BSEID: 543514
INR
205.90
-1.1 (-0.53%)
BSENSE

Dec 05

BSE+NSE Vol: 37.75 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
470.00
361.00
161.00
75.00
2.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
470.00
361.00
161.00
75.00
2.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
10.00
7.00
4.00
2.00
0.00
Power & Fuel Cost
7.00
4.00
1.00
0.00
0.00
Employee Cost
115.00
81.00
58.00
31.00
3.00
Operating Expenses
121.00
11.00
4.00
5.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
62.00
87.00
71.00
44.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
31.00
3.00
3.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
434.00
307.00
233.00
114.00
10.00
Operating Profit (PBDIT) excl Other Income
36.00
54.00
-71.00
-39.00
-7.00
Other Income
47.00
8.00
38.00
0.00
0.00
Operating Profit (PBDIT)
83.00
62.00
-33.00
-38.00
-7.00
Interest
132.00
78.00
10.00
8.00
0.00
Profit before Depriciation and Tax
-48.00
-15.00
-43.00
-47.00
-7.00
Depreciation
205.00
65.00
45.00
13.00
0.00
Profit Before Taxation & Exceptional Items
-254.00
-81.00
-89.00
-61.00
-8.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-254.00
-81.00
-89.00
-61.00
-8.00
Provision for Tax
-2.00
-5.00
-10.00
-2.00
0.00
Profit After Tax
-251.00
-76.00
-79.00
-58.00
-8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-226.00
-146.00
-67.00
-8.00
0.00
Profit Available for appropriations
-474.00
-225.00
-146.00
-67.00
-8.00
Appropriations
-474.00
-225.00
-146.00
-67.00
-8.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
-34.73
-12.05
-13.65
-16.96
-7.29
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 30.17% vs 124.18% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -33.22% vs 175.84% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 68.51% vs 635.14% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -230.63% vs 3.92% in Mar 2024

Compare Profit and Loss Results of Veranda Learning
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
470.00
58.00
412.00
710.34%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
470.00
58.00
412.00
710.34%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
10.00
27.00
-17.00
-62.96%
Power & Fuel Cost
7.00
0.00
7.00
0%
Employee Cost
115.00
9.00
106.00
1,177.78%
Operating Expenses
121.00
0.00
121.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
62.00
2.00
60.00
3,000.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
31.00
2.00
29.00
1,450.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
434.00
51.00
383.00
750.98%
Operating Profit (PBDIT) excl Other Income
36.00
7.00
29.00
414.29%
Other Income
47.00
4.00
43.00
1,075.00%
Operating Profit (PBDIT)
83.00
11.00
72.00
654.55%
Interest
132.00
0.00
132.00
0%
Profit before Depriciation and Tax
-48.00
10.00
-58.00
-580.00%
Depreciation
205.00
1.00
204.00
20,400.00%
Profit Before Taxation & Exceptional Items
-254.00
9.00
-263.00
-2,922.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-254.00
9.00
-263.00
-2,922.22%
Provision for Tax
-2.00
2.00
-4.00
-200.00%
Profit After Tax
-251.00
6.00
-257.00
-4,283.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-226.00
21.00
-247.00
-1,176.19%
Profit Available for appropriations
-474.00
28.00
-502.00
-1,792.86%
Appropriations
-474.00
28.00
-502.00
-1,792.86%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-34.73
4.4
-39.13
-889.32%
Profit And Loss - Net Sales
Net Sales 470.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 30.17% vs 124.18% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -33.22% vs 175.84% in Mar 2024

Profit And Loss - Interest
Interest 132.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 68.51% vs 635.14% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -251.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -230.63% vs 3.92% in Mar 2024