Viceroy Hotels

  • Market Cap: Micro Cap
  • Industry: Hotels & Resorts
  • ISIN: INE048C01025
  • NSEID: VHLTD
  • BSEID: 523796
INR
125.40
0.05 (0.04%)
BSENSE

Dec 05

BSE+NSE Vol: 3.16 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
137.29
138.18
119.52
65.26
34.76
115.71
120.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
137.29
138.18
119.52
65.26
34.76
115.71
120.58
Raw Material Cost
15.35
36.61
33.87
36.92
16.31
32.17
33.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.13
24.20
20.62
14.50
12.38
30.29
30.12
Power Cost
0.00
0.00
0.00
5.35
4.38
11.22
12.41
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
61.39
59.56
56.42
30.01
21.45
57.17
50.12
Total Expenditure (Excl Depreciation)
103.87
120.37
110.91
86.78
54.53
130.85
126.05
Operating Profit (PBDIT) excl Other Income
33.42
17.81
8.61
-21.52
-19.77
-15.14
-5.47
Other Income
3.53
1.04
0.48
5.47
5.88
11.26
4.94
Operating Profit (PBDIT)
36.95
18.85
9.09
-16.05
-13.89
-3.88
-0.53
Interest
4.96
1.44
0.05
0.75
0.61
0.77
2.42
Exceptional Items
0.66
-3.18
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
32.65
14.23
9.04
-16.80
-14.50
-4.65
-2.95
Depreciation
12.13
13.94
8.59
9.11
9.94
10.49
10.83
Profit Before Tax
20.53
0.29
0.45
-25.90
-24.43
-15.14
-13.78
Tax
-57.47
-2.10
0.50
0.40
-3.86
1.71
1.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
77.99
2.39
-0.05
-26.31
-20.57
-16.86
-15.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
77.99
2.39
-0.05
-26.31
-20.57
-16.86
-15.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
77.99
2.39
-0.05
-26.31
-20.57
-16.86
-15.76
Equity Capital
67.58
63.16
42.41
42.41
42.41
42.41
42.41
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
175.96
2.86
-487.12
-48.71
-460.77
-440.27
-423.41
Earnings per share (EPS)
11.54
0.35
-0.01
-6.2
-4.85
-3.98
-3.72
Diluted Earnings per share
12.21
0.35
-0.01
-6.2
-4.85
-3.98
-3.72
Operating Profit Margin (Excl OI)
24.34%
12.89%
7.2%
-32.98%
-56.88%
-13.08%
-4.54%
Gross Profit Margin
23.78%
10.3%
7.56%
-25.74%
-41.71%
-4.02%
-2.45%
PAT Margin
56.81%
1.73%
-0.04%
-40.32%
-59.18%
-14.57%
-13.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -0.64% vs 15.61% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 3,163.18% vs 4,880.00% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 87.65% vs 106.85% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 244.44% vs 2,780.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Viceroy Hotels With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
137.29
9.83
127.46
1,296.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
137.29
9.83
127.46
1,296.64%
Raw Material Cost
15.35
0.00
15.35
Purchase of Finished goods
0.00
96.38
-96.38
-100.00%
(Increase) / Decrease In Stocks
0.00
-96.38
96.38
100.00%
Employee Cost
27.13
16.55
10.58
63.93%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
61.39
21.75
39.64
182.25%
Total Expenditure (Excl Depreciation)
103.87
38.30
65.57
171.20%
Operating Profit (PBDIT) excl Other Income
33.42
-28.47
61.89
217.39%
Other Income
3.53
20.75
-17.22
-82.99%
Operating Profit (PBDIT)
36.95
-7.72
44.67
578.63%
Interest
4.96
95.90
-90.94
-94.83%
Exceptional Items
0.66
0.00
0.66
Gross Profit (PBDT)
32.65
-103.62
136.27
131.51%
Depreciation
12.13
2.16
9.97
461.57%
Profit Before Tax
20.53
-105.78
126.31
119.41%
Tax
-57.47
0.00
-57.47
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
77.99
-105.78
183.77
173.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
77.99
-105.78
183.77
173.73%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
77.99
-105.78
183.77
173.73%
Equity Capital
67.58
13.10
54.48
415.88%
Face Value
10.00
10.00
0.00
Reserves
175.96
89.37
86.59
96.89%
Earnings per share (EPS)
11.54
-80.75
92.29
114.29%
Diluted Earnings per share
12.21
-80.74
92.95
115.12%
Operating Profit Margin (Excl OI)
24.34%
-289.62%
0.00
313.96%
Gross Profit Margin
23.78%
-1,054.12%
0.00
1,077.90%
PAT Margin
56.81%
-1,076.09%
0.00
1,132.90%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 137.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.64% vs 15.61% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 77.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3,163.18% vs 4,880.00% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 87.65% vs 106.85% in Mar 2024

Annual - Interest
Interest 4.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 244.44% vs 2,780.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.34%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024