Viceroy Hotels

  • Market Cap: Micro Cap
  • Industry: Hotels & Resorts
  • ISIN: INE048C01025
  • NSEID: VHLTD
  • BSEID: 523796
INR
125.00
-0.35 (-0.28%)
BSENSE

Dec 05

BSE+NSE Vol: 4.17 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
67.58
63.16
42.41
42.41
42.41
42.41
Share Warrants & Outstandings
Total Reserve
176.75
3.65
-487.12
-487.08
-460.77
-440.27
Shareholder's Funds
244.33
66.81
-444.72
-444.67
-418.37
-397.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
46.63
167.28
509.38
546.60
542.15
545.48
Secured Loans
0.61
25.83
240.01
265.36
265.36
307.06
Unsecured Loans
46.02
141.45
269.37
281.24
276.79
238.42
Deferred Tax Assets / Liabilities
-27.92
29.44
31.86
31.36
30.11
33.97
Other Long Term Liabilities
0
0
0
1.59
0.41
1.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.93
0.48
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
19.63
197.20
541.24
579.54
572.68
580.46
Current Liabilities
Trade Payables
5.48
8.28
21.28
20.34
30.08
30.45
Other Current Liabilities
7.95
8.89
210.51
206.14
199.84
195.07
Short Term Borrowings
5.63
12.03
2.20
1.37
1.38
1.42
Short Term Provisions
0.62
35.14
21.61
18.73
19.63
19.75
Total Current Liabilities
19.68
64.34
255.60
246.59
250.92
246.70
Total Liabilities
283.64
328.35
352.12
381.46
405.24
429.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
418.00
448.35
441.78
446.57
474.48
474.48
Less: Accumulated Depreciation
239.62
234.06
220.11
216.32
225.58
211.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
178.37
214.29
221.66
230.25
248.90
262.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
15.32
37.13
56.74
100.21
100.21
92.02
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
19.87
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
12.24
12.60
8.66
16.55
21.31
17.30
Other Non Current Assets
0.31
0.00
15.26
6.30
6.76
19.63
Total Non-Current Assets
226.11
264.02
302.33
353.32
377.18
391.78
Current Assets Loans & Advances
Current Investments
9.91
0.00
0.00
0.00
0.00
0.00
Inventories
0.57
0.80
1.25
0.91
1.38
2.12
Sundry Debtors
7.00
7.81
9.22
5.65
9.04
11.98
Cash and Bank
6.60
30.44
12.81
2.91
0.93
0.30
Other Current Assets
3.11
24.56
4.79
0.06
0.06
3.38
Short Term Loans and Advances
30.35
0.72
21.72
18.61
16.64
19.74
Total Current Assets
57.53
64.33
49.80
28.14
28.06
37.51
Net Current Assets (Including Current Investments)
37.85
-0.01
-205.81
-218.45
-222.87
-209.19
Total Current Assets Excluding Current Investments
47.63
64.33
49.80
28.14
28.06
37.51
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
283.64
328.35
352.12
381.46
405.24
429.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.16
0.16
Total Debt
52.26
179.31
511.58
547.97
543.53
546.90
Book Value per share (adjusted)
36.04
9.55105472891456
-105.06
-105.05
-91.2455789213939
-85.9174366426306
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -70.85% vs -64.95% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -22.96% vs -9.69% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -10.57% vs 29.18% in Mar 2024

Compare Balance Sheet Results of Viceroy Hotels
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
67.58
13.10
54.48
415.88%
Share Warrants & Outstandings
Total Reserve
176.75
89.37
87.38
97.77%
Shareholder's Funds
244.33
102.47
141.86
138.44%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
46.63
1,044.84
-998.21
-95.54%
Secured Loans
0.61
1,044.84
-1,044.23
-99.94%
Unsecured Loans
46.02
0.00
46.02
0.00%
Deferred Tax Assets / Liabilities
-27.92
0.00
-27.92
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.93
1.80
-0.87
-48.33%
Total Non-Current Liabilities
19.63
1,046.63
-1,027.00
-98.12%
Current Liabilities
Trade Payables
5.48
1.05
4.43
421.90%
Other Current Liabilities
7.95
18.96
-11.01
-58.07%
Short Term Borrowings
5.63
6.62
-0.99
-14.95%
Short Term Provisions
0.62
1.22
-0.60
-49.18%
Total Current Liabilities
19.68
27.86
-8.18
-29.36%
Total Liabilities
283.64
1,176.97
-893.33
-75.90%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
418.00
37.07
380.93
1,027.60%
Less: Accumulated Depreciation
239.62
17.44
222.18
1,273.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
178.37
19.63
158.74
808.66%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
15.32
0.00
15.32
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
19.87
873.24
-853.37
-97.72%
Long Term Loans & Advances
12.24
61.20
-48.96
-80.00%
Other Non Current Assets
0.31
3.94
-3.63
-92.13%
Total Non-Current Assets
226.11
958.01
-731.90
-76.40%
Current Assets Loans & Advances
Current Investments
9.91
31.11
-21.20
-68.15%
Inventories
0.57
96.38
-95.81
-99.41%
Sundry Debtors
7.00
2.02
4.98
246.53%
Cash and Bank
6.60
83.83
-77.23
-92.13%
Other Current Assets
3.11
3.09
0.02
0.65%
Short Term Loans and Advances
30.35
2.54
27.81
1,094.88%
Total Current Assets
57.53
218.96
-161.43
-73.73%
Net Current Assets (Including Current Investments)
37.85
191.10
-153.25
-80.19%
Total Current Assets Excluding Current Investments
47.63
187.85
-140.22
-74.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
283.64
1,176.97
-893.33
-75.90%
Contingent Liabilities
0.00
4.77
-4.77
-100.00%
Total Debt
52.26
1,051.46
-999.20
-95.03%
Book Value per share (adjusted)
36.04
78.22
-42.18
-53.92%
Annual - Borrowings
Borrowings 52.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -70.85% vs -64.95% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 193.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.96% vs -9.69% in Mar 2024

Annual - Investments
Investments 19.87 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 57.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.57% vs 29.18% in Mar 2024