Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
382.30
297.97
403.99
537.05
266.41
224.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
382.30
297.97
403.99
537.05
266.41
224.62
Raw Material Cost
214.91
164.66
162.60
147.20
101.64
106.30
Purchase of Finished goods
32.24
17.44
131.34
267.76
74.20
27.04
(Increase) / Decrease In Stocks
-9.47
3.24
-1.01
-16.87
-2.99
0.11
Employee Cost
12.76
10.40
9.08
9.47
7.81
7.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
63.39
45.00
46.14
44.89
33.26
33.37
Total Expenditure (Excl Depreciation)
313.83
240.74
348.15
452.45
213.93
174.17
Operating Profit (PBDIT) excl Other Income
68.47
57.23
55.84
84.60
52.48
50.45
Other Income
1.58
1.18
1.21
1.38
1.59
0.64
Operating Profit (PBDIT)
70.05
58.41
57.05
85.98
54.07
51.09
Interest
2.48
3.24
3.71
3.91
1.60
2.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
67.57
55.17
53.34
82.07
52.47
48.15
Depreciation
7.59
6.37
3.54
3.11
2.92
2.98
Profit Before Tax
59.99
48.80
49.80
78.96
49.56
45.17
Tax
16.59
12.35
12.10
20.40
13.00
11.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.40
36.45
37.70
58.57
36.56
33.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.40
36.45
37.70
58.57
36.56
33.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
43.40
36.45
37.70
58.57
36.56
33.92
Equity Capital
4.99
4.99
4.99
4.99
4.99
4.99
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
245.73
211.99
156.33
123.72
Earnings per share (EPS)
8.7
7.3
7.56
11.74
7.33
6.8
Diluted Earnings per share
8.68
7.31
7.55
11.75
7.33
6.76
Operating Profit Margin (Excl OI)
17.91%
19.21%
13.82%
15.75%
19.7%
22.46%
Gross Profit Margin
17.67%
18.52%
13.2%
15.28%
19.7%
21.44%
PAT Margin
11.35%
12.23%
9.33%
10.91%
13.72%
15.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 28.30% vs -26.24% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 19.07% vs -3.32% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.64% vs 2.49% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -23.46% vs -12.67% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Vidhi Specialty With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
382.30
675.64
-293.34
-43.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
382.30
675.64
-293.34
-43.42%
Raw Material Cost
214.91
460.43
-245.52
-53.32%
Purchase of Finished goods
32.24
0.00
32.24
(Increase) / Decrease In Stocks
-9.47
-70.37
60.90
86.54%
Employee Cost
12.76
64.48
-51.72
-80.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
63.39
103.58
-40.19
-38.80%
Total Expenditure (Excl Depreciation)
313.83
558.12
-244.29
-43.77%
Operating Profit (PBDIT) excl Other Income
68.47
117.52
-49.05
-41.74%
Other Income
1.58
1.87
-0.29
-15.51%
Operating Profit (PBDIT)
70.05
119.39
-49.34
-41.33%
Interest
2.48
60.32
-57.84
-95.89%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
67.57
59.07
8.50
14.39%
Depreciation
7.59
50.06
-42.47
-84.84%
Profit Before Tax
59.99
9.02
50.97
565.08%
Tax
16.59
2.91
13.68
470.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
43.40
6.11
37.29
610.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
43.40
6.11
37.29
610.31%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
43.40
6.11
37.29
610.31%
Equity Capital
4.99
12.06
-7.07
-58.62%
Face Value
1.00
10.00
0.00
Reserves
0.00
407.65
-407.65
-100.00%
Earnings per share (EPS)
8.70
5.07
3.63
71.60%
Diluted Earnings per share
8.68
5.32
3.36
63.16%
Operating Profit Margin (Excl OI)
17.91%
17.39%
0.00
0.52%
Gross Profit Margin
17.67%
8.74%
0.00
8.93%
PAT Margin
11.35%
0.90%
0.00
10.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 382.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.30% vs -26.24% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 43.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.07% vs -3.32% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.64% vs 2.49% in Mar 2024
Annual - Interest
Interest 2.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.46% vs -12.67% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.91%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






