Vidhi Specialty

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE632C01026
  • NSEID: VIDHIING
  • BSEID: 531717
INR
335.00
-1.1 (-0.33%)
BSENSE

Dec 05

BSE+NSE Vol: 3.62 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
382.30
297.97
403.99
537.05
266.41
224.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
382.30
297.97
403.99
537.05
266.41
224.62
Raw Material Cost
214.91
164.66
162.60
147.20
101.64
106.30
Purchase of Finished goods
32.24
17.44
131.34
267.76
74.20
27.04
(Increase) / Decrease In Stocks
-9.47
3.24
-1.01
-16.87
-2.99
0.11
Employee Cost
12.76
10.40
9.08
9.47
7.81
7.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
63.39
45.00
46.14
44.89
33.26
33.37
Total Expenditure (Excl Depreciation)
313.83
240.74
348.15
452.45
213.93
174.17
Operating Profit (PBDIT) excl Other Income
68.47
57.23
55.84
84.60
52.48
50.45
Other Income
1.58
1.18
1.21
1.38
1.59
0.64
Operating Profit (PBDIT)
70.05
58.41
57.05
85.98
54.07
51.09
Interest
2.48
3.24
3.71
3.91
1.60
2.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
67.57
55.17
53.34
82.07
52.47
48.15
Depreciation
7.59
6.37
3.54
3.11
2.92
2.98
Profit Before Tax
59.99
48.80
49.80
78.96
49.56
45.17
Tax
16.59
12.35
12.10
20.40
13.00
11.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.40
36.45
37.70
58.57
36.56
33.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.40
36.45
37.70
58.57
36.56
33.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
43.40
36.45
37.70
58.57
36.56
33.92
Equity Capital
4.99
4.99
4.99
4.99
4.99
4.99
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
245.73
211.99
156.33
123.72
Earnings per share (EPS)
8.7
7.3
7.56
11.74
7.33
6.8
Diluted Earnings per share
8.68
7.31
7.55
11.75
7.33
6.76
Operating Profit Margin (Excl OI)
17.91%
19.21%
13.82%
15.75%
19.7%
22.46%
Gross Profit Margin
17.67%
18.52%
13.2%
15.28%
19.7%
21.44%
PAT Margin
11.35%
12.23%
9.33%
10.91%
13.72%
15.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.30% vs -26.24% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 19.07% vs -3.32% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 19.64% vs 2.49% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -23.46% vs -12.67% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Vidhi Specialty With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
382.30
675.64
-293.34
-43.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
382.30
675.64
-293.34
-43.42%
Raw Material Cost
214.91
460.43
-245.52
-53.32%
Purchase of Finished goods
32.24
0.00
32.24
(Increase) / Decrease In Stocks
-9.47
-70.37
60.90
86.54%
Employee Cost
12.76
64.48
-51.72
-80.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
63.39
103.58
-40.19
-38.80%
Total Expenditure (Excl Depreciation)
313.83
558.12
-244.29
-43.77%
Operating Profit (PBDIT) excl Other Income
68.47
117.52
-49.05
-41.74%
Other Income
1.58
1.87
-0.29
-15.51%
Operating Profit (PBDIT)
70.05
119.39
-49.34
-41.33%
Interest
2.48
60.32
-57.84
-95.89%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
67.57
59.07
8.50
14.39%
Depreciation
7.59
50.06
-42.47
-84.84%
Profit Before Tax
59.99
9.02
50.97
565.08%
Tax
16.59
2.91
13.68
470.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
43.40
6.11
37.29
610.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
43.40
6.11
37.29
610.31%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
43.40
6.11
37.29
610.31%
Equity Capital
4.99
12.06
-7.07
-58.62%
Face Value
1.00
10.00
0.00
Reserves
0.00
407.65
-407.65
-100.00%
Earnings per share (EPS)
8.70
5.07
3.63
71.60%
Diluted Earnings per share
8.68
5.32
3.36
63.16%
Operating Profit Margin (Excl OI)
17.91%
17.39%
0.00
0.52%
Gross Profit Margin
17.67%
8.74%
0.00
8.93%
PAT Margin
11.35%
0.90%
0.00
10.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 382.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.30% vs -26.24% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 43.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.07% vs -3.32% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.64% vs 2.49% in Mar 2024

Annual - Interest
Interest 2.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.46% vs -12.67% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.91%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024