Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
382.00
297.00
403.00
537.00
266.00
224.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
382.00
297.00
403.00
537.00
266.00
224.00
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
3.00
-1.00
-16.00
-2.00
0.00
Raw Materials Consumed
247.00
182.00
293.00
414.00
175.00
133.00
Power & Fuel Cost
8.00
6.00
4.00
4.00
5.00
6.00
Employee Cost
12.00
10.00
9.00
9.00
7.00
7.00
Operating Expenses
23.00
18.00
16.00
17.00
13.00
16.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
19.00
11.00
16.00
14.00
8.00
4.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
3.00
3.00
1.00
2.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
313.00
240.00
348.00
452.00
213.00
174.00
Operating Profit (PBDIT) excl Other Income
68.00
57.00
55.00
84.00
52.00
50.00
Other Income
1.00
1.00
1.00
1.00
1.00
0.00
Operating Profit (PBDIT)
70.00
58.00
56.00
85.00
54.00
51.00
Interest
2.00
3.00
3.00
3.00
1.00
2.00
Profit before Depriciation and Tax
67.00
55.00
53.00
82.00
52.00
48.00
Depreciation
7.00
6.00
3.00
3.00
2.00
2.00
Profit Before Taxation & Exceptional Items
59.00
48.00
49.00
78.00
49.00
45.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
59.00
48.00
49.00
78.00
49.00
45.00
Provision for Tax
16.00
12.00
12.00
20.00
12.00
11.00
Profit After Tax
43.00
36.00
37.00
58.00
36.00
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
250.00
221.00
187.00
137.00
108.00
84.00
Profit Available for appropriations
294.00
257.00
225.00
196.00
145.00
118.00
Appropriations
294.00
257.00
225.00
196.00
145.00
118.00
Equity Dividend (%)
350.00%
200.00%
80.00%
40.00%
80.00%
100.00%
Earnings Per Share
8.68
7.31
7.55
11.75
7.32
6.80
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 28.30% vs -26.24% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.67% vs 2.61% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -23.42% vs -11.05% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 19.06% vs -3.32% in Mar 2024
Compare Profit and Loss Results of Vidhi Specialty
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
382.00
668.00
-286.00
-42.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
382.00
668.00
-286.00
-42.81%
Expenditure (Ex Depriciation)
Stock Adjustments
-9.00
-70.00
61.00
87.14%
Raw Materials Consumed
247.00
460.00
-213.00
-46.30%
Power & Fuel Cost
8.00
42.00
-34.00
-80.95%
Employee Cost
12.00
64.00
-52.00
-81.25%
Operating Expenses
23.00
21.00
2.00
9.52%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
19.00
0.00
19.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
10.00
-4.00
-40.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
313.00
558.00
-245.00
-43.91%
Operating Profit (PBDIT) excl Other Income
68.00
109.00
-41.00
-37.61%
Other Income
1.00
8.00
-7.00
-87.50%
Operating Profit (PBDIT)
70.00
118.00
-48.00
-40.68%
Interest
2.00
59.00
-57.00
-96.61%
Profit before Depriciation and Tax
67.00
59.00
8.00
13.56%
Depreciation
7.00
50.00
-43.00
-86.00%
Profit Before Taxation & Exceptional Items
59.00
9.00
50.00
555.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
59.00
9.00
50.00
555.56%
Provision for Tax
16.00
2.00
14.00
700.00%
Profit After Tax
43.00
6.00
37.00
616.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
250.00
235.00
15.00
6.38%
Profit Available for appropriations
294.00
241.00
53.00
21.99%
Appropriations
294.00
241.00
53.00
21.99%
Equity Dividend (%)
350%
5%
345.00
Earnings Per Share
8.68
5.32
3.36
63.16%
Profit And Loss - Net Sales
Net Sales 382.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.30% vs -26.24% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.67% vs 2.61% in Mar 2024
Profit And Loss - Interest
Interest 2.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.42% vs -11.05% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 43.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.06% vs -3.32% in Mar 2024






