Vidhi Specialty

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE632C01026
  • NSEID: VIDHIING
  • BSEID: 531717
INR
335.00
-1.1 (-0.33%)
BSENSE

Dec 05

BSE+NSE Vol: 3.62 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
5.00
5.00
5.00
5.00
5.00
5.00
Share Warrants & Outstandings
Total Reserve
296.09
275.22
245.73
211.99
156.33
123.72
Shareholder's Funds
301.09
280.23
250.73
216.99
161.33
128.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.02
0.37
4.70
16.00
1.85
1.28
Secured Loans
0.00
0.35
4.70
7.78
1.85
1.28
Unsecured Loans
0.02
0.02
0.00
8.22
0.00
0.00
Deferred Tax Assets / Liabilities
6.52
3.66
2.08
2.64
1.83
2.09
Other Long Term Liabilities
1.15
0.45
0.7
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.78
0.64
0.59
0.56
0.57
0.53
Total Non-Current Liabilities
8.46
5.13
8.08
19.20
4.26
3.90
Current Liabilities
Trade Payables
19.05
15.52
22.85
36.77
27.31
17.91
Other Current Liabilities
3.35
4.23
4.34
5.10
4.35
4.68
Short Term Borrowings
64.10
19.43
44.97
73.53
28.18
31.02
Short Term Provisions
0.00
0.00
0.16
0.16
0.15
0.13
Total Current Liabilities
86.50
39.18
72.32
115.56
60.00
53.74
Total Liabilities
396.06
324.53
331.13
351.75
225.58
186.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
165.94
158.51
70.73
59.07
47.26
46.79
Less: Accumulated Depreciation
32.97
25.62
19.22
15.76
12.69
9.83
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
132.97
132.89
51.51
43.31
34.57
36.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.95
3.95
68.45
37.24
8.35
5.50
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
5.31
2.16
0.00
0.00
0.00
0.00
Other Non Current Assets
0.16
0.07
0.13
0.14
0.27
0.31
Total Non-Current Assets
143.74
139.61
123.94
83.89
46.43
46.08
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
74.93
56.33
60.53
72.66
39.93
34.17
Sundry Debtors
128.56
88.34
100.77
150.13
94.57
76.38
Cash and Bank
27.45
19.21
7.54
1.47
10.60
10.11
Other Current Assets
4.17
1.74
1.30
1.25
4.99
3.70
Short Term Loans and Advances
17.23
19.31
37.05
42.35
29.06
15.92
Total Current Assets
252.32
184.92
207.19
267.86
179.15
140.29
Net Current Assets (Including Current Investments)
165.82
145.74
134.86
152.30
119.15
86.55
Total Current Assets Excluding Current Investments
252.32
184.92
207.19
267.86
179.15
140.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
396.06
324.53
331.13
351.75
225.58
186.37
Contingent Liabilities
0.00
0.00
0.00
0.16
0.16
0.16
Total Debt
64.12
19.80
49.68
89.52
30.04
32.30
Book Value per share (adjusted)
60.19
56.02
501.26
433.81
32.25
25.73
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 223.84% vs -60.14% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 155.56% vs -35.71% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 0.06% vs 14.06% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 36.45% vs -10.75% in Mar 2024

Compare Balance Sheet Results of Vidhi Specialty
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.00
12.06
-7.06
-58.54%
Share Warrants & Outstandings
Total Reserve
296.09
407.64
-111.55
-27.36%
Shareholder's Funds
301.09
419.70
-118.61
-28.26%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.02
324.45
-324.43
-99.99%
Secured Loans
0.00
274.45
-274.45
-100.00%
Unsecured Loans
0.02
50.00
-49.98
-99.96%
Deferred Tax Assets / Liabilities
6.52
9.79
-3.27
-33.40%
Other Long Term Liabilities
1.15
12.48
-11.33
-90.79%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.78
5.56
-4.78
-85.97%
Total Non-Current Liabilities
8.46
352.28
-343.82
-97.60%
Current Liabilities
Trade Payables
19.05
64.94
-45.89
-70.67%
Other Current Liabilities
3.35
14.12
-10.77
-76.27%
Short Term Borrowings
64.10
234.07
-169.97
-72.62%
Short Term Provisions
0.00
9.04
-9.04
-100.00%
Total Current Liabilities
86.50
322.17
-235.67
-73.15%
Total Liabilities
396.06
1,094.15
-698.09
-63.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
165.94
755.98
-590.04
-78.05%
Less: Accumulated Depreciation
32.97
154.51
-121.54
-78.66%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
132.97
601.47
-468.50
-77.89%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.95
1.45
2.50
172.41%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
5.31
14.84
-9.53
-64.22%
Other Non Current Assets
0.16
5.13
-4.97
-96.88%
Total Non-Current Assets
143.74
645.19
-501.45
-77.72%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
74.93
264.05
-189.12
-71.62%
Sundry Debtors
128.56
133.99
-5.43
-4.05%
Cash and Bank
27.45
28.43
-0.98
-3.45%
Other Current Assets
4.17
12.42
-8.25
-66.43%
Short Term Loans and Advances
17.23
10.07
7.16
71.10%
Total Current Assets
252.32
448.96
-196.64
-43.80%
Net Current Assets (Including Current Investments)
165.82
126.79
39.03
30.78%
Total Current Assets Excluding Current Investments
252.32
448.96
-196.64
-43.80%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
396.06
1,094.15
-698.09
-63.80%
Contingent Liabilities
0.00
55.48
-55.48
-100.00%
Total Debt
64.12
558.52
-494.40
-88.52%
Book Value per share (adjusted)
60.19
348.09
-287.90
-82.71%
Annual - Borrowings
Borrowings 64.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 223.84% vs -60.14% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 155.56% vs -35.71% in Mar 2024

Annual - Fixed Assets
Fixed Assets 136.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.06% vs 14.06% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 252.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.45% vs -10.75% in Mar 2024