Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,90,16,544.43
1,69,61,248.18
1,28,15,019.47
1,43,42,998.97
1,33,38,768.82
99,71,651.35
1,10,68,940.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,90,16,544.43
1,69,61,248.18
1,28,15,019.47
1,43,42,998.97
1,33,38,768.82
99,71,651.35
1,10,68,940.64
Raw Material Cost
1,55,91,079.74
1,41,90,326.69
1,04,50,285.89
1,04,08,693.33
96,32,846.49
83,43,603.83
93,40,006.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
29,51,810.46
28,44,440.96
25,43,469.91
25,02,868.20
13,26,558.01
20,82,028.64
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,68,891.82
3,74,271.69
2,02,740.74
3,77,194.30
5,03,191.86
5,62,939.75
6,10,979.48
Selling and Distribution Expenses
15,34,992.58
14,06,276.42
11,24,803.91
13,81,978.94
10,39,257.83
15,15,812.48
9,75,371.60
Other Expenses
-3,22,070.23
-3,21,871.27
-2,74,621.06
-2,88,006.25
-1,82,974.99
-2,64,496.84
-61,097.95
Total Expenditure (Excl Depreciation)
1,71,26,072.32
1,55,96,603.11
1,15,75,089.80
1,17,90,672.27
1,06,72,104.32
98,59,416.31
1,03,15,377.83
Operating Profit (PBDIT) excl Other Income
1890472.0999999999
1364645.1
1239929.7
2552326.7
2666664.5
112235
753562.8
Other Income
16,41,558.14
18,12,949.64
9,20,159.41
7,81,322.84
14,60,764.82
3,62,339.12
-71,443.19
Operating Profit (PBDIT)
49,30,763.28
46,69,778.99
34,56,710.83
45,91,148.48
54,27,542.05
18,89,481.05
23,96,481.63
Interest
2,68,891.82
3,74,271.69
2,02,740.74
3,77,194.30
5,03,191.86
5,62,939.75
6,10,979.48
Exceptional Items
132.77
3,82,276.37
1,89,124.02
1,54,937.58
2,07,756.00
5,75,328.53
6,34,071.00
Gross Profit (PBDT)
34,25,464.69
27,70,921.49
23,64,733.58
39,34,305.64
37,05,922.32
16,28,047.52
17,28,934.41
Depreciation
14,22,822.22
15,25,135.14
13,17,079.96
13,13,561.44
13,26,558.01
14,14,915.64
17,32,366.60
Profit Before Tax
32,39,182.01
31,52,648.53
21,26,014.15
30,55,330.33
38,05,548.18
4,86,954.18
6,87,206.54
Tax
5,97,589.34
5,22,819.77
4,24,195.01
5,14,852.53
4,78,253.25
2,90,715.20
2,68,062.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,46,960.41
20,21,014.44
11,62,313.20
18,34,849.77
22,96,953.37
-56,890.68
82,133.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,46,960.41
20,21,014.44
11,62,313.20
18,34,849.77
22,96,953.37
-56,890.68
82,133.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6,94,632.25
6,08,814.31
5,39,505.94
7,05,628.03
10,30,341.57
2,53,129.66
3,37,010.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,41,592.66
26,29,828.75
17,01,819.14
25,40,477.80
33,27,294.93
1,96,238.99
4,19,144.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,40,94,973.91
1,25,14,813.86
1,07,94,964.82
98,15,975.17
76,97,059.08
61,41,460.19
68,80,782.16
Earnings per share (EPS)
1621.67
1683.35
968.12
1528.29
1913.19
-47.39
70.47
Diluted Earnings per share
1621.67
1683.35
968.12
1528.29
1913.19
-47.39
70.47
Operating Profit Margin (Excl OI)
9.81%
7.85%
9.52%
17.4%
19.79%
1.13%
6.65%
Gross Profit Margin
24.52%
27.58%
26.87%
30.46%
38.48%
19.07%
21.86%
PAT Margin
10.24%
11.92%
9.07%
12.79%
17.22%
-0.57%
0.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.12% vs 32.35% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 0.45% vs 54.53% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 15.13% vs 12.63% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -28.16% vs 84.61% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vietnam National Shipping Lines With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,90,16,544.43
0
1,90,16,544.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,90,16,544.43
0
1,90,16,544.43
Raw Material Cost
1,55,91,079.74
0
1,55,91,079.74
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
29,51,810.46
0
29,51,810.46
Power Cost
0
0
0.00
Manufacturing Expenses
2,68,891.82
0
2,68,891.82
Selling and Distribution Expenses
15,34,992.58
0
15,34,992.58
Other Expenses
-3,22,070.23
0.00
-3,22,070.23
Total Expenditure (Excl Depreciation)
1,71,26,072.32
0
1,71,26,072.32
Operating Profit (PBDIT) excl Other Income
18,90,472.10
0.00
18,90,472.10
Other Income
16,41,558.14
0
16,41,558.14
Operating Profit (PBDIT)
49,30,763.28
0
49,30,763.28
Interest
2,68,891.82
0
2,68,891.82
Exceptional Items
132.77
0
132.77
Gross Profit (PBDT)
34,25,464.69
0
34,25,464.69
Depreciation
14,22,822.22
0
14,22,822.22
Profit Before Tax
32,39,182.01
0
32,39,182.01
Tax
5,97,589.34
0
5,97,589.34
Provisions and contingencies
0
0
0.00
Profit After Tax
19,46,960.41
0
19,46,960.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,46,960.41
0
19,46,960.41
Share in Profit of Associates
0
0
0.00
Minority Interest
6,94,632.25
0
6,94,632.25
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,41,592.66
0
26,41,592.66
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,40,94,973.91
0
1,40,94,973.91
Earnings per share (EPS)
1,621.67
0
1,621.67
Diluted Earnings per share
1,621.67
0
1,621.67
Operating Profit Margin (Excl OI)
9.81%
0%
0.00
9.81%
Gross Profit Margin
24.52%
0%
0.00
24.52%
PAT Margin
10.24%
0%
0.00
10.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19,01,654.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.12% vs 32.35% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,64,159.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.45% vs 54.53% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,28,920.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.13% vs 12.63% in Dec 2024
Annual - Interest
Interest 26,889.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -28.16% vs 84.61% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
