Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'21
Sep'21
Jun'21
Mar'21
Sep'20
Jun'20
Mar'20
Net Sales
37,22,747.18
34,82,172.29
34,09,666.20
26,30,372.93
24,36,727.85
2,55,467.50
23,67,970.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,22,747.18
34,82,172.29
34,09,666.20
26,30,372.93
24,36,727.85
2,55,467.50
23,67,970.80
Raw Material Cost
26,92,696.17
24,58,863.40
24,42,362.44
20,55,400.97
20,21,277.36
2,78,857.05
19,95,817.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,42,645.63
1,47,947.66
1,32,238.10
0.00
0.00
35,742.37
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,12,401.16
1,54,276.21
1,40,269.73
1,17,795.96
1,45,138.38
47,094.98
1,45,814.26
Selling and Distribution Expenses
4,15,517.34
2,54,417.57
2,60,287.56
2,21,812.87
2,40,265.73
30,125.55
2,08,849.62
Other Expenses
-35,504.68
-30,222.39
-27,250.78
-11,779.60
-14,513.84
-8,283.74
-14,581.43
Total Expenditure (Excl Depreciation)
31,08,213.51
27,13,280.97
27,02,650.00
22,77,213.84
22,61,543.10
3,08,982.60
22,04,667.06
Operating Profit (PBDIT) excl Other Income
614533.7000000001
768891.3
707016.2
353159.10000000003
175184.8
-53515.100000000006
163303.7
Other Income
7,78,142.26
2,15,612.33
2,64,301.90
1,83,810.14
-59,810.82
1,19,885.76
18,634.45
Operating Profit (PBDIT)
17,41,424.78
13,24,838.86
12,89,513.52
8,53,676.84
1,15,373.93
1,56,831.54
5,56,356.67
Interest
1,12,401.16
1,54,276.21
1,40,269.73
1,17,795.96
1,45,138.38
47,094.98
1,45,814.26
Exceptional Items
2,31,458.18
0.00
12,767.04
12,000.00
0.00
0.00
0.00
Gross Profit (PBDT)
10,30,051.01
10,23,308.88
9,67,303.76
5,74,971.96
4,15,450.49
-23,389.55
3,72,153.36
Depreciation
3,36,180.07
3,40,335.22
3,22,654.55
3,16,707.62
0.00
90,460.88
3,74,418.48
Profit Before Tax
15,24,301.73
8,30,227.42
8,39,356.28
4,31,173.26
-29,764.44
19,275.68
36,123.92
Tax
1,40,411.11
1,02,880.17
1,14,918.03
89,914.56
43,965.23
0.00
80,859.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,34,754.97
4,79,829.37
3,75,374.82
2,92,844.61
-57,647.66
19,275.68
-36,742.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,34,754.97
4,79,829.37
3,75,374.82
2,92,844.61
-57,647.66
19,275.68
-36,742.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,49,135.65
2,47,517.88
3,49,063.43
48,414.08
-16,082.01
0.00
-7,992.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,83,890.62
7,27,347.25
7,24,438.25
3,41,258.69
-73,729.68
19,275.68
-44,735.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
76,07,465.51
72,06,841.48
64,46,454.15
63,24,132.63
64,92,574.22
1,23,77,807.76
68,04,474.67
Earnings per share (EPS)
861.87
399.66
312.66
243.92
-48.02
16.52
-31.52
Diluted Earnings per share
861.87
399.66
312.66
243.92
-48.02
16.52
-31.52
Operating Profit Margin (Excl OI)
16.85%
22.08%
20.6%
13.43%
7.19%
-20.95%
6.9%
Gross Profit Margin
49.98%
33.62%
34.08%
28.43%
-1.22%
42.96%
17.34%
PAT Margin
27.8%
13.78%
11.01%
11.13%
-2.37%
7.55%
-1.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Vietnam National Shipping Lines With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
37,22,747.18
0
37,22,747.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,22,747.18
0
37,22,747.18
Raw Material Cost
26,92,696.17
0
26,92,696.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,42,645.63
0
2,42,645.63
Power Cost
0
0
0.00
Manufacturing Expenses
1,12,401.16
0
1,12,401.16
Selling and Distribution Expenses
4,15,517.34
0
4,15,517.34
Other Expenses
-35,504.68
0.00
-35,504.68
Total Expenditure (Excl Depreciation)
31,08,213.51
0
31,08,213.51
Operating Profit (PBDIT) excl Other Income
6,14,533.67
0.00
6,14,533.67
Other Income
7,78,142.26
0
7,78,142.26
Operating Profit (PBDIT)
17,41,424.78
0
17,41,424.78
Interest
1,12,401.16
0
1,12,401.16
Exceptional Items
2,31,458.18
0
2,31,458.18
Gross Profit (PBDT)
10,30,051.01
0
10,30,051.01
Depreciation
3,36,180.07
0
3,36,180.07
Profit Before Tax
15,24,301.73
0
15,24,301.73
Tax
1,40,411.11
0
1,40,411.11
Provisions and contingencies
0.00
0
0.00
Profit After Tax
10,34,754.97
0
10,34,754.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,34,754.97
0
10,34,754.97
Share in Profit of Associates
0.00
0
0.00
Minority Interest
3,49,135.65
0
3,49,135.65
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,83,890.62
0
13,83,890.62
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
76,07,465.51
0
76,07,465.51
Earnings per share (EPS)
861.87
0
861.87
Diluted Earnings per share
861.87
0
861.87
Operating Profit Margin (Excl OI)
16.85%
0%
0.00
16.85%
Gross Profit Margin
49.98%
0%
0.00
49.98%
PAT Margin
27.80%
0%
0.00
27.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






