Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,25,14,813.86
1,07,94,964.82
98,15,975.17
76,97,059.08
61,41,460.19
68,80,782.16
Shareholder's Funds
1,25,14,813.86
1,07,94,964.82
98,15,975.17
76,97,059.08
61,41,460.19
68,80,782.16
Minority Interest
49,01,883.76
45,71,350.24
42,69,393.16
38,84,468.39
32,68,087.11
31,79,914.12
Long-Term Borrowings
32,80,223.67
32,88,415.79
36,03,418.93
56,16,374.98
66,75,862.74
74,15,711.84
Secured Loans
32,80,223.67
32,88,415.79
36,03,418.93
56,16,374.98
66,75,862.74
74,15,711.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,40,112.56
4,64,364.34
4,61,181.71
4,62,108.08
4,41,246.22
3,02,363.59
Other Long Term Liabilities
2908731.99
2959732.45
2928582.42
2912649.33
2750300.65
2561108.34
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
18,653.83
19,713.44
Total Non-Current Liabilities
49,08,281.67
47,51,817.51
45,29,892.86
51,82,694.79
56,37,075.95
60,30,864.17
Current Liabilities
Trade Payables
16,98,029.98
11,72,565.79
13,82,791.67
12,98,044.58
11,21,481.73
11,40,497.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
18,653.83
19,713.44
Total Current Liabilities
80,99,991.35
74,17,296.16
83,31,224.51
98,62,999.75
94,32,586.87
96,03,930.37
Total Liabilities
3,04,24,970.63
2,75,35,428.73
2,69,46,485.70
2,66,27,222.01
2,44,79,210.12
2,56,95,490.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,35,49,204.12
3,37,98,012.16
3,21,67,294.38
3,20,93,290.76
3,25,31,187.53
3,29,48,344.66
Less: Accumulated Depreciation
2,15,73,892.87
2,29,38,847.49
2,23,40,047.17
2,19,50,979.68
2,15,72,479.05
2,07,48,274.04
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,19,75,311.25
1,08,59,164.68
98,27,247.21
1,01,42,311.08
1,09,58,708.48
1,22,00,070.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
41,18,898.59
35,83,842.62
30,24,273.21
28,17,587.59
23,71,050.16
24,40,201.81
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
71,487.63
71,487.63
69,300.65
65,017.38
68,920.64
67,158.89
Total Non-Current Assets
1,71,74,694.38
1,55,71,815.79
1,41,10,523.94
1,41,06,620.56
1,44,95,235.69
1,63,44,037.92
Current Assets Loans & Advances
Current Investments
51,38,580.32
52,76,990.27
63,99,790.50
61,85,695.70
49,54,927.74
39,14,516.56
Inventories
5,03,487.21
5,11,834.70
6,06,951.39
5,17,376.64
4,14,421.96
6,72,481.97
Sundry Debtors
14,85,883.49
12,61,533.36
15,19,799.93
17,65,557.83
13,33,898.51
12,75,570.84
Cash and Bank
32,55,012.15
27,71,448.22
23,84,234.65
23,73,919.15
18,35,366.97
20,26,358.12
Other Current Assets
1,23,13,994.79
1,11,99,955.48
1,20,76,406.26
1,19,66,357.44
94,78,902.27
87,85,091.50
Short Term Loans and Advances
19,31,031.62
13,78,148.93
11,65,629.81
11,23,808.11
9,40,287.10
8,96,164.00
Total Current Assets
1,32,50,276.25
1,19,63,612.94
1,28,35,961.76
1,25,20,601.45
99,83,974.43
93,51,452.89
Net Current Assets (Including Current Investments)
51,50,284.90
45,46,316.78
45,04,737.25
26,57,601.70
5,51,387.56
-2,52,477.48
Total Current Assets Excluding Current Investments
1,32,50,276.25
1,19,63,612.94
1,28,35,961.76
1,25,20,601.45
99,83,974.43
93,51,452.89
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,04,24,970.63
2,75,35,428.73
2,69,46,485.70
2,66,27,222.01
2,44,79,210.12
2,56,95,490.81
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
32,80,223.67
32,88,415.79
36,03,418.93
56,16,374.98
66,75,862.74
74,15,711.84
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Vietnam National Shipping Lines
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,25,14,813.86
0
1,25,14,813.86
0.00%
Shareholder's Funds
1,25,14,813.86
0
1,25,14,813.86
0.00%
Minority Interest
49,01,883.76
0
49,01,883.76
0.00%
Long-Term Borrowings
32,80,223.67
0
32,80,223.67
0.00%
Secured Loans
32,80,223.67
0
32,80,223.67
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,40,112.56
0
4,40,112.56
0.00%
Other Long Term Liabilities
29,08,731.99
0
29,08,731.99
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
49,08,281.67
0
49,08,281.67
0.00%
Current Liabilities
Trade Payables
16,98,029.98
0
16,98,029.98
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
80,99,991.35
0
80,99,991.35
0.00%
Total Liabilities
3,04,24,970.63
0
3,04,24,970.63
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,35,49,204.12
0
3,35,49,204.12
0.00%
Less: Accumulated Depreciation
2,15,73,892.87
0
2,15,73,892.87
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,19,75,311.25
0
1,19,75,311.25
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
41,18,898.59
0
41,18,898.59
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
71,487.63
0
71,487.63
0.00%
Total Non-Current Assets
1,71,74,694.38
0
1,71,74,694.38
0.00%
Current Assets Loans & Advances
Current Investments
51,38,580.32
0
51,38,580.32
0.00%
Inventories
5,03,487.21
0
5,03,487.21
0.00%
Sundry Debtors
14,85,883.49
0
14,85,883.49
0.00%
Cash and Bank
32,55,012.15
0
32,55,012.15
0.00%
Other Current Assets
1,23,13,994.79
0
1,23,13,994.79
0.00%
Short Term Loans and Advances
19,31,031.62
0
19,31,031.62
0.00%
Total Current Assets
1,32,50,276.25
0
1,32,50,276.25
0.00%
Net Current Assets (Including Current Investments)
51,50,284.90
0
51,50,284.90
0.00%
Total Current Assets Excluding Current Investments
1,32,50,276.25
0
1,32,50,276.25
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,04,24,970.63
0
3,04,24,970.63
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
32,80,223.67
0
32,80,223.67
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






