down arrow

Vietnam Power Development JSC

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000VPD2
VND
26,300.00
150 (0.57%)

Dec 12

STC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,86,228.64
5,41,884.69
6,81,347.52
5,68,568.76
4,55,199.23
4,83,518.62
6,13,393.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,86,228.64
5,41,884.69
6,81,347.52
5,68,568.76
4,55,199.23
4,83,518.62
6,13,393.02
Raw Material Cost
2,78,729.41
2,66,048.62
2,84,537.80
2,75,920.04
2,54,092.12
2,57,564.36
2,91,904.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
52,060.26
45,892.16
44,033.38
39,115.62
34,523.99
18,689.86
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,894.33
24,507.58
46,999.86
69,174.32
82,894.97
82,046.43
96,187.07
Selling and Distribution Expenses
40,117.50
33,353.64
31,661.19
28,803.50
25,580.41
29,273.39
29,387.98
Other Expenses
-6,295.46
-7,039.97
-9,103.32
-10,828.99
-11,741.90
-10,073.63
-9,618.71
Total Expenditure (Excl Depreciation)
3,18,846.91
2,99,402.25
3,16,199.00
3,04,723.54
2,79,672.53
2,86,837.75
3,21,292.56
Operating Profit (PBDIT) excl Other Income
267381.69999999995
242482.40000000002
365148.5
263845.2
175526.69999999998
196680.9
292100.5
Other Income
6,401.11
2,222.18
12,860.37
-2,296.57
1,228.12
-2,934.89
5,145.73
Operating Profit (PBDIT)
4,31,105.65
4,04,609.98
5,42,868.38
4,24,761.10
3,41,832.76
3,67,461.98
4,76,644.10
Interest
10,894.33
24,507.58
46,999.86
69,174.32
82,894.97
82,046.43
96,187.07
Exceptional Items
3,132.65
0.00
-805.00
0.00
0.00
0.00
-2,562.58
Gross Profit (PBDT)
3,07,499.23
2,75,836.07
3,96,809.72
2,92,648.72
2,01,107.11
2,25,954.26
3,21,488.44
Depreciation
1,57,519.12
1,60,081.01
1,64,979.84
1,63,288.36
1,65,169.57
1,73,863.98
1,79,509.95
Profit Before Tax
2,65,824.86
2,20,021.39
3,30,083.68
1,92,298.42
93,768.23
1,11,551.58
1,98,384.51
Tax
53,596.68
29,521.89
46,064.45
28,212.01
13,339.07
14,944.79
24,091.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,12,228.18
1,90,499.51
2,84,019.23
1,64,086.40
80,429.16
96,606.79
1,69,730.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,12,228.18
1,90,499.51
2,84,019.23
1,64,086.40
80,429.16
96,606.79
1,69,730.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,12,228.18
1,90,499.51
2,84,019.23
1,64,086.40
80,429.16
96,606.79
1,69,730.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
14,03,334.29
15,68,268.03
15,32,850.86
13,64,355.91
12,68,147.85
12,44,743.96
12,64,730.42
Earnings per share (EPS)
1991.08
1787.22
2664.6
1539.42
754.57
906.34
1592.37
Diluted Earnings per share
1991.08
1787.22
2664.6
1539.42
754.57
906.34
1592.37
Operating Profit Margin (Excl OI)
45.58%
44.72%
53.57%
46.39%
38.54%
40.65%
47.6%
Gross Profit Margin
72.21%
70.14%
72.66%
62.54%
56.88%
59.03%
61.61%
PAT Margin
36.2%
35.15%
41.68%
28.86%
17.67%
19.98%
27.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 8.18% vs -20.47% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 11.41% vs -32.93% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 5.55% vs -24.08% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -55.55% vs -47.86% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Vietnam Power Development JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
5,86,228.64
6,27,846.75
-41,618.11
-6.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,86,228.64
6,27,846.75
-41,618.11
-6.63%
Raw Material Cost
2,78,729.41
2,63,812.21
14,917.20
5.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
52,060.26
54,726.19
-2,665.93
-4.87%
Power Cost
0
0
0.00
Manufacturing Expenses
10,894.33
7,161.39
3,732.94
52.13%
Selling and Distribution Expenses
40,117.50
30,423.18
9,694.32
31.86%
Other Expenses
-6,295.46
-6,188.76
-106.70
-1.72%
Total Expenditure (Excl Depreciation)
3,18,846.91
2,94,235.39
24,611.52
8.36%
Operating Profit (PBDIT) excl Other Income
2,67,381.74
333,611.36
-66,229.62
-19.85%
Other Income
6,401.11
2,561.67
3,839.44
149.88%
Operating Profit (PBDIT)
4,31,105.65
4,54,163.34
-23,057.69
-5.08%
Interest
10,894.33
7,161.39
3,732.94
52.13%
Exceptional Items
3,132.65
0.00
3,132.65
Gross Profit (PBDT)
3,07,499.23
3,64,034.54
-56,535.31
-15.53%
Depreciation
1,57,519.12
1,17,990.31
39,528.81
33.50%
Profit Before Tax
2,65,824.86
3,29,011.65
-63,186.79
-19.21%
Tax
53,596.68
33,080.93
20,515.75
62.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,12,228.18
2,85,696.71
-73,468.53
-25.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,12,228.18
2,85,696.71
-73,468.53
-25.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,12,228.18
2,85,696.71
-73,468.53
-25.72%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
14,03,334.29
13,38,684.56
64,649.73
4.83%
Earnings per share (EPS)
1,991.08
2,822.91
-831.83
-29.47%
Diluted Earnings per share
1,991.08
2,822.91
-831.83
-29.47%
Operating Profit Margin (Excl OI)
45.58%
53.14%
0.00
-7.56%
Gross Profit Margin
72.21%
71.20%
0.00
1.01%
PAT Margin
36.20%
45.50%
0.00
-9.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58,622.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.18% vs -20.47% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 21,222.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.41% vs -32.93% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42,470.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.55% vs -24.08% in Dec 2023

Annual - Interest
Interest 1,089.43 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -55.55% vs -47.86% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 45.58%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."