Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
14,03,334.29
15,68,268.03
15,32,850.86
13,64,355.91
12,68,147.85
12,44,743.96
Shareholder's Funds
14,03,334.29
15,68,268.03
15,32,850.86
13,64,355.91
12,68,147.85
12,44,743.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
78,760.39
1,67,927.05
3,80,211.48
6,09,648.27
8,00,211.94
8,88,718.34
Secured Loans
78,760.39
1,67,927.05
3,80,211.48
6,09,648.27
8,00,211.94
8,88,718.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
0
0
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
20,000.00
78,760.39
1,59,760.39
3,78,648.27
6,64,647.90
4,74,491.83
Current Liabilities
Trade Payables
14,681.92
9,649.47
15,126.49
11,770.58
10,851.47
14,650.16
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
3,14,547.20
1,69,776.58
3,13,174.70
3,26,160.06
2,28,132.44
18,62,096.03
Total Liabilities
17,37,881.49
18,16,805.00
20,05,785.95
20,69,164.24
21,60,928.19
35,81,331.82
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
35,26,016.12
35,15,335.17
35,09,482.24
35,03,610.35
34,80,562.68
28,55,579.25
Less: Accumulated Depreciation
21,50,080.06
19,92,906.09
18,33,147.82
16,68,308.56
15,05,418.98
23,515.03
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13,75,936.07
15,22,429.08
16,76,334.42
18,35,301.79
19,75,143.70
28,32,064.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,950.00
1,950.00
1,950.00
1,950.00
1,950.00
6,24,636.99
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
28,327.88
28,538.84
28,791.87
20,415.84
20,747.48
0.00
Total Non-Current Assets
14,15,193.89
15,63,472.87
17,15,715.92
18,65,306.52
20,03,903.52
34,56,793.15
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6,779.35
1,348.13
1,289.64
10,378.25
15,179.86
240.29
Sundry Debtors
77,805.88
1,95,088.24
1,78,092.67
79,256.97
96,317.31
35,449.99
Cash and Bank
2,21,236.48
49,681.30
1,03,119.42
1,13,408.13
39,862.55
49,882.32
Other Current Assets
3,16,754.79
2,47,525.19
2,84,196.10
2,03,670.75
1,56,747.09
98,916.68
Short Term Loans and Advances
10,933.08
1,407.51
1,694.37
627.40
5,387.37
13,344.08
Total Current Assets
3,22,687.59
2,53,332.12
2,90,070.02
2,03,857.72
1,57,024.67
1,24,538.67
Net Current Assets (Including Current Investments)
8,140.39
83,555.54
-23,104.68
-1,22,302.34
-71,107.77
-17,37,557.36
Total Current Assets Excluding Current Investments
3,22,687.59
2,53,332.12
2,90,070.02
2,03,857.72
1,57,024.67
1,24,538.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
17,37,881.49
18,16,805.00
20,05,785.95
20,69,164.24
21,60,928.19
35,81,331.82
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
78,760.39
1,67,927.05
3,80,211.48
6,09,648.27
8,00,211.94
8,88,718.34
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Vietnam Power Development JSC
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
14,03,334.29
13,38,684.56
64,649.73
4.83%
Shareholder's Funds
14,03,334.29
13,38,684.56
64,649.73
4.83%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
78,760.39
29,000.00
49,760.39
171.59%
Secured Loans
78,760.39
29,000.00
49,760.39
171.59%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
0
0
0.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
20,000.00
0
20,000.00
0.00%
Current Liabilities
Trade Payables
14,681.92
3,067.17
11,614.75
378.68%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,14,547.20
1,05,775.52
2,08,771.68
197.37%
Total Liabilities
17,37,881.49
14,44,460.08
2,93,421.41
20.31%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
35,26,016.12
31,13,461.35
4,12,554.77
13.25%
Less: Accumulated Depreciation
21,50,080.06
20,02,694.34
1,47,385.72
7.36%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
13,75,936.07
11,10,767.01
2,65,169.06
23.87%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,950.00
11,257.28
-9,307.28
-82.68%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
28,327.88
377.56
27,950.32
7,402.88%
Total Non-Current Assets
14,15,193.89
11,35,027.99
2,80,165.90
24.68%
Current Assets Loans & Advances
Current Investments
0
16,770.36
-16,770.36
-100.00%
Inventories
6,779.35
6,396.17
383.18
5.99%
Sundry Debtors
77,805.88
2,36,061.55
-1,58,255.67
-67.04%
Cash and Bank
2,21,236.48
48,963.62
1,72,272.86
351.84%
Other Current Assets
3,16,754.79
3,08,461.46
8,293.33
2.69%
Short Term Loans and Advances
10,933.08
269.75
10,663.33
3,953.04%
Total Current Assets
3,22,687.59
3,09,432.08
13,255.51
4.28%
Net Current Assets (Including Current Investments)
8,140.39
2,03,656.56
-1,95,516.17
-96.00%
Total Current Assets Excluding Current Investments
3,22,687.59
3,09,432.08
13,255.51
4.28%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
17,37,881.49
14,44,460.08
2,93,421.41
20.31%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
78,760.39
29,000.00
49,760.39
171.59%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






