Vietnam Power Development JSC

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000VPD2
VND
26,300.00
150 (0.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
84,720.80
1,47,209.49
2,44,000.68
1,06,858.72
88,159.75
1,37,678.91
1,67,044.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
84,720.80
1,47,209.49
2,44,000.68
1,06,858.72
88,159.75
1,37,678.91
1,67,044.51
Raw Material Cost
60,890.03
73,249.95
77,818.77
66,183.68
58,814.51
68,567.69
71,476.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12,690.03
0.00
12,168.87
12,240.25
12,031.81
0.00
11,832.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,763.35
2,244.83
2,619.32
2,843.73
3,186.44
3,916.83
4,938.34
Selling and Distribution Expenses
9,123.74
11,628.53
9,235.28
9,566.71
8,821.79
9,023.08
8,040.60
Other Expenses
-1,445.34
-224.48
-1,478.82
-1,508.40
-1,521.83
-391.68
-1,677.07
Total Expenditure (Excl Depreciation)
70,013.77
84,878.47
87,054.05
75,750.40
67,636.30
77,590.77
79,517.06
Operating Profit (PBDIT) excl Other Income
14707
62331
156946.6
31108.3
20523.5
60088.100000000006
87527.4
Other Income
518.92
4,293.62
559.45
443.91
293.08
1,832.68
479.72
Operating Profit (PBDIT)
54,515.11
1,05,943.76
1,96,741.78
70,859.46
60,336.14
1,01,397.19
1,27,290.87
Interest
1,763.35
2,244.83
2,619.32
2,843.73
3,186.44
3,916.83
4,938.34
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
23,830.77
73,959.54
1,66,181.90
40,675.04
29,345.24
69,111.22
95,568.05
Depreciation
39,346.98
39,319.13
39,290.84
39,340.25
39,568.90
39,476.38
39,323.14
Profit Before Tax
13,404.79
64,379.80
1,54,831.62
28,675.47
17,580.80
58,003.99
83,029.39
Tax
2,733.27
13,026.36
31,082.07
5,854.10
3,556.08
7,483.14
9,882.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,671.52
51,353.45
1,23,749.55
22,821.37
14,024.72
50,520.85
73,146.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,671.52
51,353.45
1,23,749.55
22,821.37
14,024.72
50,520.85
73,146.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,671.52
51,353.45
1,23,749.55
22,821.37
14,024.72
50,520.85
73,146.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
14,14,005.81
14,03,334.29
15,00,927.23
14,83,767.31
15,82,292.74
15,68,268.03
16,57,014.21
Earnings per share (EPS)
100.12
481.79
1160.99
214.1
131.58
473.98
686.24
Diluted Earnings per share
100.12
481.79
1160.99
214.1
131.58
473.98
686.24
Operating Profit Margin (Excl OI)
17.29%
42.34%
64.3%
29.08%
23.22%
43.64%
52.37%
Gross Profit Margin
62.27%
70.44%
79.56%
63.65%
64.83%
70.8%
73.25%
PAT Margin
12.6%
34.88%
50.72%
21.36%
15.91%
36.69%
43.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2025 is -3.90% vs -23.26% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2025 is -23.91% vs -55.56% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2025 is -10.07% vs -31.06% in Mar 2024

stock-summary

Interest

YoY Growth in quarter ended Mar 2025 is -44.66% vs -66.38% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024

Compare Quarterly Results Of Vietnam Power Development JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
84,720.80
1,38,645.63
-53,924.83
-38.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
84,720.80
1,38,645.63
-53,924.83
-38.89%
Raw Material Cost
60,890.03
63,893.44
-3,003.41
-4.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
12,690.03
10,654.42
2,035.61
19.11%
Power Cost
0
0
0.00
Manufacturing Expenses
1,763.35
117.90
1,645.45
1,395.63%
Selling and Distribution Expenses
9,123.74
6,333.19
2,790.55
44.06%
Other Expenses
-1,445.34
-1,077.23
-368.11
-34.17%
Total Expenditure (Excl Depreciation)
70,013.77
70,226.63
-212.86
-0.30%
Operating Profit (PBDIT) excl Other Income
14,707.03
68,419.00
-53,711.97
-78.50%
Other Income
518.92
745.04
-226.12
-30.35%
Operating Profit (PBDIT)
54,515.11
95,415.54
-40,900.43
-42.87%
Interest
1,763.35
117.90
1,645.45
1,395.63%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
23,830.77
74,752.19
-50,921.42
-68.12%
Depreciation
39,346.98
26,251.50
13,095.48
49.88%
Profit Before Tax
13,404.79
69,046.14
-55,641.35
-80.59%
Tax
2,733.27
10,206.36
-7,473.09
-73.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,671.52
58,839.77
-48,168.25
-81.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,671.52
58,839.77
-48,168.25
-81.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,671.52
58,839.77
-48,168.25
-81.86%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
14,14,005.81
11,42,826.29
2,71,179.52
23.73%
Earnings per share (EPS)
100.12
581.38
-481.26
-82.78%
Diluted Earnings per share
100.12
581.38
-481.26
-82.78%
Operating Profit Margin (Excl OI)
17.29%
49.35%
0.00
-32.06%
Gross Profit Margin
62.27%
68.73%
0.00
-6.46%
PAT Margin
12.60%
42.44%
0.00
-29.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 8,472.08 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -42.45% vs -39.67% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -3.90% vs -23.26% in Mar 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,067.15 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -79.22% vs -58.50% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -23.91% vs -55.56% in Mar 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,399.62 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -46.88% vs -48.19% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -10.07% vs -31.06% in Mar 2024

Quarterly - Interest
Interest 176.34 Million
in Mar 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2025 is -21.45% vs -14.30% in Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 is -44.66% vs -66.38% in Mar 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.29%
in Mar 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024

stock-summary

YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024