Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
64,73,476.82
65,36,629.63
67,54,206.82
53,39,563.38
44,94,198.23
45,45,506.50
42,67,181.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
64,73,476.82
65,36,629.63
67,54,206.82
53,39,563.38
44,94,198.23
45,45,506.50
42,67,181.64
Raw Material Cost
60,85,602.68
60,67,023.09
62,66,595.78
48,81,194.13
41,17,962.88
41,09,930.46
38,19,274.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16,28,056.12
16,16,035.07
14,79,689.47
12,57,960.63
12,08,029.77
11,72,635.91
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
43,910.11
62,339.05
60,256.86
82,392.19
1,03,122.59
1,36,506.18
1,82,434.01
Selling and Distribution Expenses
2,24,970.72
2,23,726.61
2,12,066.08
2,35,671.69
1,98,126.59
2,02,411.69
1,57,992.68
Other Expenses
-1,67,196.62
-1,67,837.41
-1,53,994.63
-1,34,035.28
-1,31,115.24
-1,30,914.21
-18,243.40
Total Expenditure (Excl Depreciation)
63,10,573.40
62,90,749.71
64,78,661.86
51,16,865.82
43,16,089.47
43,12,342.15
39,77,267.30
Operating Profit (PBDIT) excl Other Income
162903.4
245879.90000000002
275545
222697.59999999998
178108.80000000002
233164.4
289914.3
Other Income
978.48
-1,074.13
6,253.13
-2,339.85
2,530.34
-2,665.94
-21,382.66
Operating Profit (PBDIT)
3,78,339.33
5,95,057.63
6,98,196.08
7,32,470.20
6,91,837.49
7,78,283.30
8,95,412.79
Interest
43,910.11
62,339.05
60,256.86
82,392.19
1,03,122.59
1,36,506.18
1,82,434.01
Exceptional Items
1,670.99
1,107.66
9.02
40.00
169.75
0.00
0.00
Gross Profit (PBDT)
3,87,874.14
4,69,606.53
4,87,611.04
4,58,369.25
3,76,235.35
4,35,576.04
4,47,907.02
Depreciation
2,15,188.74
3,50,983.15
4,17,116.07
5,13,103.73
5,13,063.31
5,48,626.33
6,27,722.41
Profit Before Tax
1,20,911.47
1,82,843.08
2,20,832.18
1,37,014.27
75,821.34
93,150.79
85,256.37
Tax
25,582.60
38,823.75
44,517.57
27,835.72
10,009.28
32,420.89
22,832.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
95,328.87
1,44,019.34
1,76,314.60
1,09,178.55
65,812.06
60,729.90
62,424.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
95,328.87
1,44,019.34
1,76,314.60
1,09,178.55
65,812.06
60,729.90
62,424.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
95,328.87
1,44,019.34
1,76,314.60
1,09,178.55
65,812.06
60,729.90
62,424.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,77,783.05
7,13,319.49
6,64,341.49
5,59,187.39
5,15,820.90
5,10,738.74
5,12,433.19
Earnings per share (EPS)
2120.17
3203.07
3921.34
2428.19
1463.7
1350.67
1388.35
Diluted Earnings per share
2120.17
3203.07
3921.34
2428.19
1463.7
1350.67
1388.35
Operating Profit Margin (Excl OI)
2.51%
3.75%
4.07%
4.15%
3.92%
5.11%
6.77%
Gross Profit Margin
5.19%
8.17%
9.45%
12.18%
13.1%
14.12%
16.71%
PAT Margin
1.47%
2.2%
2.61%
2.04%
1.46%
1.34%
1.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.97% vs -3.22% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -33.81% vs -18.32% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -36.70% vs -13.85% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -29.56% vs 3.46% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Vinacomin-Vang Danh Coal JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
64,73,476.82
52,67,968.06
12,05,508.76
22.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
64,73,476.82
52,67,968.06
12,05,508.76
22.88%
Raw Material Cost
60,85,602.68
45,12,796.26
15,72,806.42
34.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
16,28,056.12
6,51,334.93
9,76,721.19
149.96%
Power Cost
0
0
0.00
Manufacturing Expenses
43,910.11
27,658.96
16,251.15
58.76%
Selling and Distribution Expenses
2,24,970.72
4,04,807.20
-1,79,836.48
-44.43%
Other Expenses
-1,67,196.62
-67,899.39
-99,297.23
-146.24%
Total Expenditure (Excl Depreciation)
63,10,573.40
49,17,603.46
13,92,969.94
28.33%
Operating Profit (PBDIT) excl Other Income
1,62,903.42
350,364.60
-1,87,461.18
-53.50%
Other Income
978.48
58,829.63
-57,851.15
-98.34%
Operating Profit (PBDIT)
3,78,339.33
5,90,636.72
-2,12,297.39
-35.94%
Interest
43,910.11
27,658.96
16,251.15
58.76%
Exceptional Items
1,670.99
0.00
1,670.99
Gross Profit (PBDT)
3,87,874.14
7,55,171.80
-3,67,297.66
-48.64%
Depreciation
2,15,188.74
2,27,446.08
-12,257.34
-5.39%
Profit Before Tax
1,20,911.47
3,35,531.68
-2,14,620.21
-63.96%
Tax
25,582.60
73,287.61
-47,705.01
-65.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
95,328.87
2,20,293.42
-1,24,964.55
-56.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
95,328.87
2,20,293.42
-1,24,964.55
-56.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
41,950.65
-41,950.65
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
95,328.87
2,62,244.07
-1,66,915.20
-63.65%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,77,783.05
17,14,260.98
-10,36,477.93
-60.46%
Earnings per share (EPS)
2,120.17
0.00
2,120.17
Diluted Earnings per share
2,120.17
0.00
2,120.17
Operating Profit Margin (Excl OI)
2.51%
5.78%
0.00
-3.27%
Gross Profit Margin
5.19%
10.69%
0.00
-5.50%
PAT Margin
1.47%
4.18%
0.00
-2.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,47,347.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.97% vs -3.22% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9,532.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.81% vs -18.32% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37,736.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -36.70% vs -13.85% in Dec 2023
Annual - Interest
Interest 4,391.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.56% vs 3.46% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.51%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
