Vinacomin-Vang Danh Coal JSC

42
Sell
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: VN000000TVD4
VND
10,100.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
64,73,476.00
65,36,629.00
67,54,206.00
53,39,563.00
44,94,198.00
45,45,506.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
64,73,476.00
65,36,629.00
67,54,206.00
53,39,563.00
44,94,198.00
45,45,506.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16,28,056.00
16,16,035.00
14,79,689.00
12,57,960.00
12,08,029.00
11,72,635.00
Operating Expenses
43,910.00
62,339.00
60,256.00
82,392.00
1,03,122.00
1,36,506.00
General and Administration Expenses
2,24,970.00
2,23,726.00
2,12,066.00
2,35,671.00
1,98,126.00
2,02,411.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
63,10,573.00
62,90,749.00
64,78,661.00
51,16,865.00
43,16,089.00
43,12,342.00
Operating Profit (PBDIT) excl Other Income
1,62,903.00
2,45,879.00
2,75,544.00
2,22,697.00
1,78,108.00
2,33,164.00
Other Income
978.00
-1,074.00
6,253.00
-2,339.00
2,530.00
-2,665.00
Operating Profit (PBDIT)
3,78,339.00
5,95,057.00
6,98,196.00
7,32,470.00
6,91,837.00
7,78,283.00
Interest
43,910.00
62,339.00
60,256.00
82,392.00
1,03,122.00
1,36,506.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,15,188.00
3,50,983.00
4,17,116.00
5,13,103.00
5,13,063.00
5,48,626.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,20,911.00
1,82,843.00
2,20,832.00
1,37,014.00
75,821.00
93,150.00
Provision for Tax
25,582.00
38,823.00
44,517.00
27,835.00
10,009.00
32,420.00
Profit After Tax
95,328.00
1,44,019.00
1,76,314.00
1,09,178.00
65,812.00
60,729.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2,120.17
3,203.07
3,921.34
2,428.19
1,463.70
1,350.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -0.97% vs -3.22% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -33.75% vs -10.77% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -29.56% vs 3.46% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -33.81% vs -18.32% in Dec 2023

Compare Profit and Loss Results of Vinacomin-Vang Danh Coal JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
64,73,476.00
52,67,968.00
12,05,508.00
22.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
64,73,476.00
52,67,968.00
12,05,508.00
22.88%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
16,28,056.00
6,51,334.00
9,76,722.00
149.96%
Operating Expenses
43,910.00
27,658.00
16,252.00
58.76%
General and Administration Expenses
2,24,970.00
4,04,807.00
-1,79,837.00
-44.43%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
63,10,573.00
49,17,603.00
13,92,970.00
28.33%
Operating Profit (PBDIT) excl Other Income
1,62,903.00
3,50,364.00
-1,87,461.00
-53.50%
Other Income
978.00
58,829.00
-57,851.00
-98.34%
Operating Profit (PBDIT)
3,78,339.00
5,90,636.00
-2,12,297.00
-35.94%
Interest
43,910.00
27,658.00
16,252.00
58.76%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,15,188.00
2,27,446.00
-12,258.00
-5.39%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,20,911.00
3,35,531.00
-2,14,620.00
-63.96%
Provision for Tax
25,582.00
73,287.00
-47,705.00
-65.09%
Profit After Tax
95,328.00
2,20,293.00
-1,24,965.00
-56.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2120.169
0
2,120.17
0%
Profit And Loss - Net Sales
Net Sales 64,73,476.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.97% vs -3.22% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,62,903.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -33.75% vs -10.77% in Dec 2023

Profit And Loss - Interest
Interest 43,910.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.56% vs 3.46% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 95,328.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -33.81% vs -18.32% in Dec 2023