Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Net Sales
3,278.00
2,144.64
1,411.01
617.40
344.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,278.00
2,144.64
1,411.01
617.40
344.47
Raw Material Cost
730.00
485.81
287.96
83.20
41.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
717.00
480.59
237.64
146.22
78.46
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.00
0.39
0.96
1.16
0.32
Selling and Distribution Expenses
1,363.00
831.37
461.24
352.37
228.78
Other Expenses
-45.00
-24.85
-8.49
-2.99
-0.80
Total Expenditure (Excl Depreciation)
2,362.00
1,549.65
902.85
553.08
341.10
Operating Profit (PBDIT) excl Other Income
916
595
508.2
64.3
3.4000000000000004
Other Income
0.00
0.84
0.11
-3.52
0.03
Operating Profit (PBDIT)
969.00
631.55
527.19
76.98
19.79
Interest
2.00
0.39
0.96
1.16
0.32
Exceptional Items
0.00
0.00
-11.62
0.00
0.00
Gross Profit (PBDT)
2,548.00
1,658.83
1,123.05
534.20
302.93
Depreciation
53.00
35.72
18.93
16.03
4.93
Profit Before Tax
912.00
595.44
495.68
59.79
14.55
Tax
260.00
170.37
165.51
9.86
3.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
652.00
425.07
330.16
49.93
11.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
652.00
425.07
330.16
49.93
11.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
652.00
425.07
330.16
49.93
11.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
2,086.00
1,422.11
997.04
89.21
34.93
Earnings per share (EPS)
63.3
41.27
32.66
4.94
1.11
Diluted Earnings per share
63.3
41.27
32.66
4.94
1.11
Operating Profit Margin (Excl OI)
27.94%
27.74%
36.01%
10.44%
4.31%
Gross Profit Margin
29.44%
29.43%
36.47%
12.28%
5.66%
PAT Margin
19.89%
19.82%
23.4%
8.09%
3.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 52.85% vs 51.99% in Feb 2025
Consolidate Net Profit
YoY Growth in year ended Feb 2026 is 53.38% vs 28.74% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 53.64% vs 19.65% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 400.00% vs -60.00% in Feb 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2026 has improved from Feb 2025
Compare Annual Results Of VRAIN Solution, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,278.00
0
3,278.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,278.00
0
3,278.00
Raw Material Cost
730.00
0
730.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
717.00
0
717.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.00
0
2.00
Selling and Distribution Expenses
1,363.00
0
1,363.00
Other Expenses
-45.00
0.00
-45.00
Total Expenditure (Excl Depreciation)
2,362.00
0
2,362.00
Operating Profit (PBDIT) excl Other Income
916.00
0.00
916.00
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
969.00
0
969.00
Interest
2.00
0
2.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,548.00
0
2,548.00
Depreciation
53.00
0
53.00
Profit Before Tax
912.00
0
912.00
Tax
260.00
0
260.00
Provisions and contingencies
0
0
0.00
Profit After Tax
652.00
0
652.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
652.00
0
652.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
652.00
0
652.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
2,086.00
0
2,086.00
Earnings per share (EPS)
63.30
0
63.30
Diluted Earnings per share
63.30
0
63.30
Operating Profit Margin (Excl OI)
27.94%
0%
0.00
27.94%
Gross Profit Margin
29.44%
0%
0.00
29.44%
PAT Margin
19.89%
0%
0.00
19.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 327.80 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 52.85% vs 51.99% in Feb 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 65.20 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 53.38% vs 28.74% in Feb 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.90 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 53.64% vs 19.65% in Feb 2025
Annual - Interest
Interest 0.20 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 400.00% vs -60.00% in Feb 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.94%
in Feb 2026Figures in %
YoY Growth in year ended Feb 2026 has improved from Feb 2025






