Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
No of Months
12
12
12
12
12
Operating Income
3,278.00
2,144.00
1,411.00
617.00
344.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
3,278.00
2,144.00
1,411.00
617.00
344.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
717.00
480.00
237.00
146.00
78.00
Operating Expenses
2.00
0.00
0.00
1.00
0.00
General and Administration Expenses
1,363.00
831.00
461.00
352.00
228.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,362.00
1,549.00
902.00
553.00
341.00
Operating Profit (PBDIT) excl Other Income
916.00
594.00
508.00
64.00
3.00
Other Income
0.00
0.00
0.00
-3.00
0.00
Operating Profit (PBDIT)
969.00
631.00
527.00
76.00
19.00
Interest
2.00
0.00
0.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
53.00
35.00
18.00
16.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
912.00
595.00
495.00
59.00
14.00
Provision for Tax
260.00
170.00
165.00
9.00
3.00
Profit After Tax
652.00
425.00
330.00
49.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
63.30
41.27
32.66
4.94
1.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2026 is 52.85% vs 51.99% in Feb 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2026 is 53.95% vs 17.09% in Feb 2025
Interest
YoY Growth in year ended Feb 2026 is 411.51% vs -59.48% in Feb 2025
Profit After Tax
YoY Growth in year ended Feb 2026 is 53.39% vs 28.75% in Feb 2025
Compare Profit and Loss Results of VRAIN Solution, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,278.00
0
3,278.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,278.00
0
3,278.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
717.00
0
717.00
0%
Operating Expenses
2.00
0
2.00
0%
General and Administration Expenses
1,363.00
0
1,363.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
2,362.00
0
2,362.00
0%
Operating Profit (PBDIT) excl Other Income
916.00
0.00
916.00
0%
Other Income
0.00
0
0.00
0%
Operating Profit (PBDIT)
969.00
0
969.00
0%
Interest
2.00
0
2.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
53.00
0
53.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
912.00
0
912.00
0%
Provision for Tax
260.00
0
260.00
0%
Profit After Tax
652.00
0
652.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
63.2994
0
63.30
0%
Profit And Loss - Net Sales
Net Sales 3,278.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 52.85% vs 51.99% in Feb 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 916.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 53.95% vs 17.09% in Feb 2025
Profit And Loss - Interest
Interest 2.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 411.51% vs -59.48% in Feb 2025
Profit And Loss - Profit After Tax
Profit After Tax 652.00 Million
in Feb 2026Figures in Million
YoY Growth in year ended Feb 2026 is 53.39% vs 28.75% in Feb 2025






