Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
105.14
89.48
74.39
59.20
52.46
66.70
59.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
105.14
89.48
74.39
59.20
52.46
66.70
59.06
Raw Material Cost
51.99
41.30
34.54
28.02
18.67
27.45
25.72
Purchase of Finished goods
0.65
1.53
1.74
2.01
1.43
5.49
0.08
(Increase) / Decrease In Stocks
-0.42
0.42
0.36
-1.28
4.36
-2.07
1.97
Employee Cost
17.99
14.75
12.71
10.24
8.92
9.96
8.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
22.27
20.20
15.34
12.77
12.14
16.07
12.97
Total Expenditure (Excl Depreciation)
92.48
78.20
64.69
51.76
45.51
56.89
49.47
Operating Profit (PBDIT) excl Other Income
12.66
11.28
9.70
7.44
6.95
9.81
9.59
Other Income
5.01
6.53
1.69
1.51
1.08
1.48
0.97
Operating Profit (PBDIT)
17.67
17.81
11.39
8.95
8.03
11.29
10.56
Interest
1.45
1.11
0.82
0.86
0.81
1.63
2.25
Exceptional Items
19.32
0.00
-0.26
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
35.54
16.70
10.31
8.09
7.22
9.66
8.31
Depreciation
2.13
1.24
1.28
1.39
1.60
1.92
1.87
Profit Before Tax
33.41
15.46
9.02
6.70
5.62
7.75
6.44
Tax
6.23
4.20
2.18
1.67
0.60
0.91
1.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.18
11.26
6.84
5.03
5.02
6.84
5.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
-1.82
0.00
Net Profit
27.18
11.26
6.84
5.03
5.02
5.01
5.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.55
-2.29
-1.39
-0.88
-0.72
-0.51
-0.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.63
8.96
5.45
4.15
4.30
4.51
4.54
Equity Capital
2.55
2.55
2.55
2.55
2.55
2.55
2.55
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
79.99
58.00
48.03
42.94
38.02
32.89
54.86
Earnings per share (EPS)
80.9
35.14
21.37
16.27
16.86
17.69
17.8
Diluted Earnings per share
106.59
44.15
26.84
19.72
19.69
19.67
20.03
Operating Profit Margin (Excl OI)
12.04%
12.61%
13.04%
12.57%
13.25%
14.71%
16.24%
Gross Profit Margin
33.8%
18.66%
13.86%
13.67%
13.76%
14.48%
14.07%
PAT Margin
25.85%
12.58%
9.19%
8.5%
9.57%
10.25%
8.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.50% vs 20.28% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 130.25% vs 64.40% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.23% vs 16.29% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 30.63% vs 35.37% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of W H Brady With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
105.14
408.71
-303.57
-74.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
105.14
408.71
-303.57
-74.28%
Raw Material Cost
51.99
206.08
-154.09
-74.77%
Purchase of Finished goods
0.65
0.55
0.10
18.18%
(Increase) / Decrease In Stocks
-0.42
14.17
-14.59
-102.96%
Employee Cost
17.99
15.45
2.54
16.44%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
22.27
147.03
-124.76
-84.85%
Total Expenditure (Excl Depreciation)
92.48
383.27
-290.79
-75.87%
Operating Profit (PBDIT) excl Other Income
12.66
25.44
-12.78
-50.24%
Other Income
5.01
6.60
-1.59
-24.09%
Operating Profit (PBDIT)
17.67
32.04
-14.37
-44.85%
Interest
1.45
8.03
-6.58
-81.94%
Exceptional Items
19.32
14.54
4.78
32.87%
Gross Profit (PBDT)
35.54
38.55
-3.01
-7.81%
Depreciation
2.13
3.24
-1.11
-34.26%
Profit Before Tax
33.41
35.32
-1.91
-5.41%
Tax
6.23
17.13
-10.90
-63.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
27.18
18.20
8.98
49.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
27.18
18.20
8.98
49.34%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-6.55
0.00
-6.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.63
18.20
2.43
13.35%
Equity Capital
2.55
13.32
-10.77
-80.86%
Face Value
10.00
1.00
0.00
Reserves
79.99
18.87
61.12
323.90%
Earnings per share (EPS)
80.90
1.37
79.53
5,805.11%
Diluted Earnings per share
106.59
1.37
105.22
7,680.29%
Operating Profit Margin (Excl OI)
12.04%
6.22%
0.00
5.82%
Gross Profit Margin
33.80%
9.43%
0.00
24.37%
PAT Margin
25.85%
4.45%
0.00
21.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 105.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.50% vs 20.28% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 130.25% vs 64.40% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.23% vs 16.29% in Mar 2024
Annual - Interest
Interest 1.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.63% vs 35.37% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.04%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
