down arrow

W H Brady

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: INE855A01019
  • NSEID:
  • BSEID: 501391
INR
611.00
13 (2.17%)
BSENSE

Dec 05

BSE+NSE Vol: 33

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
2.55
2.55
2.55
2.55
2.55
2.55
Share Warrants & Outstandings
Total Reserve
79.99
58.00
48.03
42.94
38.02
57.71
Shareholder's Funds
82.54
60.55
50.58
45.49
40.57
60.26
Minority Interest
12.93
6.39
4.11
2.72
1.86
1.10
Long-Term Borrowings
0.26
0.15
0.00
0.28
1.07
1.44
Secured Loans
0.26
0.15
0.00
0.28
1.07
1.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.27
Deferred Tax Assets / Liabilities
1.80
0.81
0.22
0.15
-0.43
0.00
Other Long Term Liabilities
8.54
8.25
5.58
7.21
6.47
7.34
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.46
0.49
0.44
0.38
0.50
0.26
Total Non-Current Liabilities
11.06
9.69
6.23
8.03
7.60
9.03
Current Liabilities
Trade Payables
10.24
6.51
6.01
7.26
4.75
7.60
Other Current Liabilities
9.81
11.72
8.26
7.30
4.49
5.25
Short Term Borrowings
10.39
5.14
6.22
5.66
2.73
2.71
Short Term Provisions
0.11
0.21
0.02
0.01
0.07
0.32
Total Current Liabilities
30.54
23.58
20.50
20.22
12.03
15.88
Total Liabilities
137.08
100.21
81.42
76.46
62.06
86.28
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
26.32
23.12
19.60
18.51
18.24
17.92
Less: Accumulated Depreciation
11.38
10.12
9.33
8.70
7.42
6.39
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
14.95
13.01
10.27
9.81
10.82
11.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.18
1.17
2.09
1.16
1.08
1.06
Intangible assets under development
0.03
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
39.08
36.00
16.64
13.90
9.71
28.51
Long Term Loans & Advances
4.30
5.25
7.22
10.34
0.49
1.12
Other Non Current Assets
0.17
0.20
0.10
0.53
0.38
0.45
Total Non-Current Assets
59.70
55.63
36.32
35.75
22.48
42.67
Current Assets Loans & Advances
Current Investments
0.33
0.31
9.38
5.39
2.95
0.00
Inventories
17.35
12.08
10.90
12.36
9.57
14.03
Sundry Debtors
24.03
21.18
15.48
15.32
10.53
12.19
Cash and Bank
31.88
7.05
7.62
5.56
4.87
4.27
Other Current Assets
1.65
0.82
1.06
1.48
1.06
1.33
Short Term Loans and Advances
2.15
3.14
0.67
0.60
10.61
11.79
Total Current Assets
77.38
44.58
45.11
40.72
39.58
43.61
Net Current Assets (Including Current Investments)
46.84
21.00
24.61
20.50
27.55
27.73
Total Current Assets Excluding Current Investments
77.05
44.28
35.73
35.32
36.63
43.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
137.08
100.21
81.42
76.46
62.06
86.28
Contingent Liabilities
52.75
18.46
16.25
15.76
12.62
12.43
Total Debt
10.66
5.29
6.22
5.94
3.80
4.15
Book Value per share (adjusted)
323.69
237.47
198.37
178.41
159.11
236.31
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 101.51% vs -14.95% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 3.52% vs 47.85% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 13.75% vs 14.72% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 8.56% vs 116.35% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 73.58% vs -1.17% in Mar 2024

Compare Balance Sheet Results of W H Brady
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
2.55
13.32
-10.77
-80.86%
Share Warrants & Outstandings
Total Reserve
79.99
6.95
73.04
1,050.94%
Shareholder's Funds
82.54
30.77
51.77
168.25%
Minority Interest
12.93
0.00
12.93
0.00%
Long-Term Borrowings
0.26
58.45
-58.19
-99.56%
Secured Loans
0.26
0.00
0.26
0.00%
Unsecured Loans
0.00
58.45
-58.45
-100.00%
Deferred Tax Assets / Liabilities
1.80
-33.22
35.02
105.42%
Other Long Term Liabilities
8.54
85.85
-77.31
-90.05%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.46
1.16
-0.70
-60.34%
Total Non-Current Liabilities
11.06
76.76
-65.70
-85.59%
Current Liabilities
Trade Payables
10.24
66.08
-55.84
-84.50%
Other Current Liabilities
9.81
90.14
-80.33
-89.12%
Short Term Borrowings
10.39
132.90
-122.51
-92.18%
Short Term Provisions
0.11
0.15
-0.04
-26.67%
Total Current Liabilities
30.54
289.28
-258.74
-89.44%
Total Liabilities
137.08
432.29
-295.21
-68.29%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
26.32
151.84
-125.52
-82.67%
Less: Accumulated Depreciation
11.38
63.55
-52.17
-82.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
14.95
88.29
-73.34
-83.07%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.18
0.00
1.18
0.00%
Intangible assets under development
0.03
0.00
0.03
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
39.08
2.82
36.26
1,285.82%
Long Term Loans & Advances
4.30
15.38
-11.08
-72.04%
Other Non Current Assets
0.17
178.12
-177.95
-99.90%
Total Non-Current Assets
59.70
284.60
-224.90
-79.02%
Current Assets Loans & Advances
Current Investments
0.33
0.00
0.33
0.00%
Inventories
17.35
89.35
-72.00
-80.58%
Sundry Debtors
24.03
22.09
1.94
8.78%
Cash and Bank
31.88
16.98
14.90
87.75%
Other Current Assets
1.65
4.32
-2.67
-61.81%
Short Term Loans and Advances
2.15
14.95
-12.80
-85.62%
Total Current Assets
77.38
147.69
-70.31
-47.61%
Net Current Assets (Including Current Investments)
46.84
-141.59
188.43
133.08%
Total Current Assets Excluding Current Investments
77.05
147.69
-70.64
-47.83%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
137.08
432.29
-295.21
-68.29%
Contingent Liabilities
52.75
47.72
5.03
10.54%
Total Debt
10.66
191.36
-180.70
-94.43%
Book Value per share (adjusted)
323.69
1.52
322.17
21,195.39%
Annual - Borrowings
Borrowings 10.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 101.51% vs -14.95% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.52% vs 47.85% in Mar 2024

Annual - Fixed Assets
Fixed Assets 16.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.75% vs 14.72% in Mar 2024

Annual - Investments
Investments 39.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.56% vs 116.35% in Mar 2024

Annual - Current Assets
Current Assets 77.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 73.58% vs -1.17% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."